1. Japan Stocks

  2. •

    Technology

  3. •

    Semiconductors
MegaChips Corporation

MegaChips Corporation

6875.T
MegaChips CorporationJP flagTokyo Stock Exchange
13,110.00
JPY
+590.00
- -
196.14BMarket Cap
MegaChips Corporation
6875.T
(Tokyo Stock Exchange)

Recent

price

13,110.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,499.51
1,475.99
2,257.1
2,504.17
2,855.97
2,506.06
3,141.23
4,115.21
4,373.43
3,021.85
3,851.26
3,685.75
3,686.71
3,129.01
1,909.13
- -
1,194.59
Revenue per Share
94.64
88.8
170.23
202.4
55.64
-35.24
-44.14
90.05
-79.4
-82.35
961.28
1,349.01
369.4
242.3
242.3
- -
155.87
Basic EPS, GAAP
68.55
38.95
252.88
209.98
203.34
43.89
-223.94
-10.96
-713.16
1,223.25
206.09
-72.26
15.39
380.66
-280.12
- -
251.79
Free Cash Flow per Basic Share
26.86
28.91
27.08
33.84
35.17
34.13
33.83
33.88
33.89
16.99
16.97
85.09
89.83
93.17
89.97
- -
0.04
Dividend per Share
718.6
784.93
934.66
1,119.42
1,182.39
1,071.11
1,030.09
1,079.98
960.62
860.93
1,805.21
2,980.38
3,451.2
3,350.83
2,881.87
- -
3,431.32
Book Value per Share
1,049.99
1,039.98
1,132.54
1,334.84
181.97
103.77
122.85
361.33
315.57
827.05
2,273.84
3,281.65
3,861.6
5,513.99
5,303.54
- -
7,090.78
Tangible Book Value per Share
24
24
24
23
22
22
21
22
22
22
22
20
19
19
22
16
18
Basic Weighted Avg Shares
36,259
35,367
53,623
58,470
64,238
55,663
67,438
89,029
95,145
65,765
83,815
75,256
70,723
57,943
42,326
- -
21,442
Sales/Revenue/Turnover
8.43
8.58
7.39
7.14
7.62
-0.6
2.86
3.04
0.6
1.48
6
9.34
8.53
9.46
5.17
- -
8.21
Operating Margin (%)
132
140
567
640
977
4,026
4,236
4,655
5,145
5,226
1,911
308
406
524
709
- -
293
Depreciation Expense
2,288
2,128
4,044
4,726
1,252
-783
-948
1,948
-1,727
-1,792
20,920
27,544
7,086
4,487
5,372
- -
2,798
Net Income, GAAP
34.42
38.52
25.6
- -
63.45
417.4
- -
17.18
- -
- -
22.98
24.25
31.02
45.62
33.16
- -
45.49
Effective Tax Rate (%)
6.31
6.02
7.54
8.08
1.95
-1.41
-1.41
2.19
-1.82
-2.73
24.96
36.6
10.02
7.74
12.69
- -
13.05
Profit Margin (%)
20,040
21,203
21,991
21,957
9,716
7,863
1,971
19,785
20,322
9,556
27,040
36,113
34,850
37,517
35,640
- -
35,895
Working Capital
- -
- -
4,250
1,417
12,000
13,000
8,000
24,000
23,000
3,000
- -
- -
- -
- -
- -
- -
- -
LT Debt
25,453
24,977
27,596
31,816
32,355
28,847
27,631
31,184
26,224
31,031
50,043
67,429
74,535
102,674
118,241
- -
127,889
Total Equity
7.88
7.17
9.68
- -
3.72
1.81
- -
3.18
- -
- -
6.39
7.77
5.48
3.28
1.3
- -
0.93
Return on Invested Capital (%)
13.62
11.76
16.99
- -
3.22
-2.25
- -
3.35
- -
- -
45.32
52.53
11.16
7.01
8.46
- -
4.47
Return on Capital (%)
13.62
11.76
19.72
19.55
4.75
-3.11
-4.13
8.57
-7.8
-9.04
72.11
55.01
11.15
7
8.53
- -
4.47
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
- -
18
Market Capitalization
73,522
73,231
93,334

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
46,130
- -
47,672
Cash, Cash Equivalents & STI
28,060
- -
20,096
Accounts Receivable, Net
10,474
- -
21,066
Inventories
3,443
- -
3,299
Total Current Liabilities
8,613
- -
11,777
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17,291
19,210
11,100
10,341
57,943
2025
- -
- -
- -
- -
42,326
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
50.21
- -
- -
- -
242.3
2025
- -
- -
- -
- -
242.3
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
90.08
- -
- -
- -
93.17
2025
- -
- -
- -
- -
89.97
2026
- -
- -
- -
- -
- -
Similar Companies
IDEX Biometrics ASA (IDBA)
Nanya Technology Corporation (2408.TW)
TM Technology, Inc. (5468.TWO)
Walton Advanced Engineering, Inc. (8110.TW)
Siltronic AG (SSLLF)
Nordic Semiconductor ASA (NOD.OL)
Business
MegaChips Corporation MegaChips Corporation (6875.T) designs, develops, manufactures and sells system large-scale integrations (LSIs) and related semiconductor products, leveraging analog and digital technologies for applications in electronic devices, automobiles, infrastructure, consumer electronics, industrial automation and communication systems; its core offerings include application-specific integrated circuits (ASICs) with full turn-key services from planning through supply, application-specific standard products (ASSPs) comprising semiconductors and tool kits, and modularized products encompassing modules for prototyping to mass production incorporating partner semiconductors; additional solutions cover automotive Ethernet PHY, wired and wireless communication networks, power-line communication for urban infrastructure such as buildings and factories, and system-in-package (SiP) technologies focused on digital signal processing, high-speed interfaces and power management. Established in 1990 and headquartered in Osaka, Japan, with additional offices in Tokyo, Taipei and Campbell, California, the company operates primarily in Japan and internationally, targeting markets in automotive, industrial, networking, storage, imaging, audio and home networking sectors. In recent developments, MegaChips Corporation recorded extraordinary profits from partial sales of shares in subsidiaries and associates, including ¥7,700 million in the fiscal year ended March 2025 and ¥5,520 million previously from SiTime Corporation shares; it revised its FY2025 (ending March 2026) forecast upward due to a ¥4,000 million extraordinary profit in 1Q and adjusted dividend guidance higher as of November 2025.