CyberBuzz, Inc.

CyberBuzz, Inc.

7069.T
CyberBuzz, Inc.JP flagTokyo Stock Exchange
1,125.00
JPY
+27.00
- -
4.58BMarket Cap
CyberBuzz, Inc.
7069.T
(Tokyo Stock Exchange)

Recent

price

1,125.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
545.34
715.17
961.2
813.98
839.06
1,103.6
1,459
1,864.27
- -
1,767.98
Revenue per Share
24.16
48.26
90.39
45.72
-19.54
22.16
52.06
-488.27
- -
-462.55
Basic EPS, GAAP
15.92
51.35
67.41
12.8
-37.45
49.72
-23.18
-279.09
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
138.3
192.45
433.09
418.47
389.52
382.82
429.15
-63.57
- -
-67.58
Book Value per Share
146.36
194.21
562.47
539.23
481.76
498.9
460.63
9.12
- -
-19.31
Tangible Book Value per Share
3
3
3
4
4
4
4
4
- -
4
Basic Weighted Avg Shares
1,866
2,447
2,945
2,997
3,172
4,268
5,757
7,462
7,131
7,026
Sales/Revenue/Turnover
7.59
9.55
14.73
7.18
0.09
3.37
6.8
-23.04
4.9
-22.08
Operating Margin (%)
9
12
26
46
30
41
171
163
147
- -
Depreciation Expense
83
165
277
168
-74
86
205
-1,954
386
-1,838
Net Income, GAAP
39.83
30.55
33.53
26.54
- -
51.67
40.89
- -
3.64
99.16
Effective Tax Rate (%)
4.43
6.75
9.4
5.62
-2.33
2.01
3.57
-26.19
5.41
-26.16
Profit Margin (%)
395
532
1,598
1,768
1,568
1,588
1,891
-542
755
-238
Working Capital
- -
- -
- -
- -
- -
- -
330
216
608
276
LT Debt
514
679
1,738
1,997
1,823
1,993
2,258
352
752
319
Total Equity
- -
25.48
22.29
8.21
- -
3.54
9.25
- -
17.95
29.41
Return on Invested Capital (%)
- -
29.18
27.9
11.74
- -
5.8
11.45
- -
35.74
35.46
Return on Capital (%)
- -
29.18
27.9
11.74
-4.9
5.8
12.95
- -
- -
42.38
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'23
Dec'24
Mar'24
ST Debt
108
108
608
LT Borrowings
330
303
276
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
7,233
4,856
11,048

Working Capital

FRC

in mil. unless spec.
Sep'23
Dec'24
Mar'24
Total Current Assets
4,350
4,520
2,086
Cash, Cash Equivalents & STI
1,366
1,175
809
Accounts Receivable, Net
2,896
3,267
3,418
Inventories
1
1
1
Total Current Liabilities
2,460
2,457
2,325
Payables & Accruals
- -
- -
- -
ST Debt
108
108
608
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
8.61%
113.49%
Free Cash Flow
- -
42.69%
-123.89%
Net Income, GAAP
- -
-278.25%
-119.75%
Sales/Revenue/Turnover
- -
20.09%
-4.44%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
1,341
1,241
1,560
1,616
5,757
2024
2,056
1,794
- -
- -
7,462
2025
- -
- -
- -
- -
7,131

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
11.79
- -
- -
- -
52.06
2024
44.19
- -
- -
- -
-488.27
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
CyberBuzz, Inc. CyberBuzz, Inc. (7069.T) engages primarily in social media marketing, live streaming platforms, and human resources services in Japan. The company provides comprehensive support across platforms including Instagram, X (formerly Twitter), TikTok, YouTube, and LINE, leveraging its proprietary influencer network for advertising, promotions, and account management; operates the WithLIVE app for one-on-one fan-artist interactions and events such as electronic ticketing for artist meet-and-greets; and delivers digital marketing-focused recruitment services with coaching support through to post-employment assistance. It generates the majority of revenue from social media marketing, supplemented by live streaming and other ancillary offerings targeting brands, artists, and job seekers. Founded in 2006 and headquartered in Shibuya, Tokyo, CyberBuzz, Inc. recently established a subsidiary, Men’s B.P., in 2025 to specialize in male-targeted integrated marketing centered on SNS strategies; Ceres Inc. acquired a 19.14% stake from Digital Garage, Inc. earlier in the year, enhancing its shareholder base alongside major holders like CyberAgent, Inc. CYBERAGENT, Inc. and founder Akinori Takamura. The company operates exclusively in Japan with approximately 205-226 employees, focusing on communication-driven growth in the advertising and marketing sector.