Hirose Tusyo Inc.

Hirose Tusyo Inc.

7185.T
Hirose Tusyo Inc.JP flagTokyo Stock Exchange
3,685.00
JPY
-115.00
- -
22.67BMarket Cap
Hirose Tusyo Inc.
7185.T
(Tokyo Stock Exchange)

Recent

price

3,715.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,143
1,415.66
1,142.71
1,248.35
1,359.09
1,312.26
1,368.81
1,366.51
1,629.3
1,758.89
1,674.78
863.12
Revenue per Share
45.9
157.2
149.65
277.74
319.19
324.94
303.77
288.28
380.17
480.29
365.95
231.08
Basic EPS, GAAP
-79.8
47.31
64.51
-357.75
885.01
-298.82
670.45
14.23
15.54
-57.52
362.37
- -
Free Cash Flow per Basic Share
- -
5.95
15.72
20.99
25.96
30
31.17
30.9
32.3
39.7
47.61
- -
Dividend per Share
656.53
868.96
806.44
1,028.94
1,334.02
1,578.46
1,864.28
2,134.81
2,499.85
3,041.98
3,361.16
3,228.28
Book Value per Share
665.45
939.22
854.93
1,080.76
1,403.74
1,646.96
1,902.07
2,188.7
2,397.1
2,865.57
3,236.61
3,100.68
Tangible Book Value per Share
4
4
6
6
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
4,969
6,356
6,722
7,672
8,379
8,412
8,734
8,723
10,318
10,713
10,204
5,216
Sales/Revenue/Turnover
11.13
19.82
22.76
34.03
35.98
35.96
32.67
31.03
34.76
39.73
30.04
38.5
Operating Margin (%)
55
69
80
78
88
79
60
53
50
46
51
- -
Depreciation Expense
200
706
880
1,707
1,968
2,083
1,938
1,840
2,408
2,925
2,230
1,396
Net Income, GAAP
58.88
40.04
39.41
33.12
33.7
29.37
32.04
31.94
32.85
31.25
27.39
30.5
Effective Tax Rate (%)
4.02
11.1
13.1
22.25
23.49
24.76
22.19
21.1
23.33
27.31
21.85
26.77
Profit Margin (%)
3,811
5,297
5,832
7,996
9,629
12,164
12,747
15,018
15,719
17,961
20,040
19,237
Working Capital
500
500
- -
500
- -
1,000
- -
500
- -
- -
- -
- -
LT Debt
2,977
4,286
5,147
6,752
8,755
10,624
12,184
14,030
15,218
17,506
19,767
18,784
Total Equity
- -
10.27
9.2
12.77
13.72
12.8
9.83
9.12
11.2
12.12
8.32
5.61
Return on Invested Capital (%)
- -
11.02
9.93
13.68
14.85
13.56
10.49
9.5
11.48
12.12
8.26
5.58
Return on Capital (%)
- -
20.9
20.37
30.85
27.05
22.71
17.61
14.42
16.35
17.03
11.43
7.62
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
7,600
- -
6,900
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
- -
6
Market Capitalization
21,612
25,078
21,422

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
118,713
- -
112,653
Cash, Cash Equivalents & STI
11,960
- -
13,779
Accounts Receivable, Net
159
- -
- -
Inventories
77
- -
83
Total Current Liabilities
100,753
- -
93,416
Payables & Accruals
- -
- -
- -
ST Debt
7,600
- -
6,900
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.25%
13.25%
12.91%
Free Cash Flow
-284.41%
-319.79%
-730.14%
Net Income, GAAP
41.01%
3.31%
-23.79%
Sales/Revenue/Turnover
7.85%
4.21%
-4.76%
Total Cash Common Dividend
- -
8.89%
19.94%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,923
2,575
2,675
2,541
10,713
2025
- -
- -
- -
- -
10,204
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
147.42
- -
- -
- -
480.29
2025
- -
- -
- -
- -
365.95
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
39.7
2025
- -
- -
- -
- -
47.61
2026
- -
- -
- -
- -
- -
Business
Hirose Tusyo Inc. (7185.T) operates as a foreign exchange margin trading company in Japan, providing investors with online access to foreign exchange margin trading and binary options trading; option trading services; white label services for financial instruments business operators; and cover trading as well as over-the-counter securities contracts for difference (CFD) trading as a counterparty for financial instruments business operators. The company, founded in 2004 and headquartered in Osaka at MG Building, 1-3-19 Shin-machi, Nishi-ku, primarily serves retail and institutional clients in the financial capital markets sector through its internet-based platforms. It maintains a focused presence in Japan with approximately 87 employees and targets traders seeking leveraged exposure to forex pairs, binary options, and CFDs on securities. In recent developments, Hirose Tusyo Inc. completed an equity buyback program announced on July 31, 2025, acquiring 62,000 shares, or 1.01% of its outstanding shares, for ¥258.23 million, signaling confidence in its financial position amid stable operations. The company reported consolidated net sales and profit figures for the fiscal year ended March 2025, with quarterly updates showing a -1.67% quarter-over-quarter decline in net sales for the period ended June 2025, reflecting ongoing market dynamics in foreign exchange trading. No major acquisitions, partnerships, or new product launches were reported in the last 1-2 years, with the firm continuing its core business without significant strategic shifts or expansions.