1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Car Mate Mfg. Co., Ltd.

Car Mate Mfg. Co., Ltd.

7297.T
Car Mate Mfg. Co., Ltd.JP flagTokyo Stock Exchange
866.00
JPY
- -
- -
6.11BMarket Cap
Car Mate Mfg. Co., Ltd.
7297.T
(Tokyo Stock Exchange)

Recent

price

866.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,359.11
2,400.57
2,468.55
2,644.97
2,529.67
2,540.08
2,464.02
2,646.24
2,651.19
2,369.73
2,228.97
2,256.99
2,360.18
2,261.95
2,200.81
- -
2,261.95
Revenue per Share
87.86
104.46
143.4
107.59
8.67
-20.1
11.25
101.37
144.5
94.29
130.72
138.07
51.3
30.12
-47.08
- -
30.12
Basic EPS, GAAP
143.43
95.1
59.26
171.53
6.06
-22.17
125.44
108.1
19.19
130.76
114.69
101.98
-131.7
-37.86
168.68
- -
- -
Free Cash Flow per Basic Share
17.99
14.99
18.01
19.94
19.97
19.96
20.13
19.98
22.51
21.99
22.05
35.01
29.97
30
30.02
- -
- -
Dividend per Share
762.59
852.15
977.55
1,065.13
1,076.55
1,036.45
812.19
1,109.07
1,294.01
1,391.34
1,500.07
1,603.13
1,624.42
1,624.55
1,519.79
- -
1,624.56
Book Value per Share
996
1,110.14
1,263.99
1,422.04
1,488.8
1,429.02
1,400.19
1,513.18
1,606.63
1,692.13
1,830.05
1,962.77
2,034.07
2,065.56
2,089.6
- -
2,065.57
Tangible Book Value per Share
8
8
8
8
8
8
8
8
7
7
7
7
7
7
7
- -
7
Basic Weighted Avg Shares
17,929
18,242
18,759
20,099
19,223
19,302
18,724
20,109
19,065
16,716
15,723
15,921
16,649
15,956
15,523
- -
15,956
Sales/Revenue/Turnover
10.42
10.13
9.2
6.59
0.97
2.14
2.44
6.44
3.52
5.5
8.66
8.36
2.84
1.38
1.94
- -
1.38
Operating Margin (%)
589
575
487
582
652
539
526
495
588
504
315
282
391
422
385
- -
- -
Depreciation Expense
668
794
1,090
818
66
-153
86
770
1,039
665
922
974
362
212
-332
- -
212
Net Income, GAAP
37.32
49.13
35.04
39.43
73.18
- -
76.52
40.13
19.32
29.58
29.8
31.17
38.02
34.12
- -
- -
34.12
Effective Tax Rate (%)
3.72
4.35
5.81
4.07
0.34
-0.79
0.46
3.83
5.45
3.98
5.86
6.12
2.17
1.33
-2.14
- -
1.33
Profit Margin (%)
7,255
8,398
8,978
9,248
8,863
8,566
9,248
9,655
11,262
11,713
12,490
13,884
13,916
14,251
14,715
- -
14,251
Working Capital
1,726
1,689
1,152
1,054
1,139
1,346
1,959
1,643
1,350
1,190
1,010
1,240
890
1,260
1,150
- -
1,260
LT Debt
7,790
8,630
9,790
11,020
11,524
11,047
10,807
11,650
11,715
12,091
13,063
13,997
14,488
14,699
14,837
- -
14,699
Total Equity
11.27
8.33
9.39
6.32
0.37
- -
0.77
5.33
3.79
4.69
6.65
5.97
1.84
0.89
- -
- -
0.89
Return on Invested Capital (%)
8.6
9.26
11.97
8.5
0.69
- -
0.9
7.51
9.34
5.92
7.84
7.81
2.81
1.65
- -
- -
1.65
Return on Capital (%)
12.07
12.94
15.67
10.53
0.81
-1.9
1.22
10.55
11.72
6.96
9.04
8.9
3.18
1.85
-2.99
- -
1.85
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
670
670
330
LT Borrowings
755
755
1,260
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
6,229
6,081
6,560

Working Capital

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
17,534
18,033
17,122
Cash, Cash Equivalents & STI
8,022
8,486
9,657
Accounts Receivable, Net
3,257
4,240
2,394
Inventories
5,822
4,707
4,679
Total Current Liabilities
3,780
3,855
2,871
Payables & Accruals
- -
- -
- -
ST Debt
670
670
330
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,366
3,948
5,328
3,314
15,956
2025
- -
- -
- -
- -
15,523
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-3.54
- -
- -
- -
30.12
2025
- -
- -
- -
- -
-47.08
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
30
2025
- -
- -
- -
- -
30.02
2026
- -
- -
- -
- -
- -
Similar Companies
Kumho HT, Inc (214330.KS)
Toyoda Gosei Co., Ltd. (7282.T)
Sharda Motor Industries Limited (SHARDAMOTR.NS)
Cultural Investment Holdings Co.,Ltd (600715.SS)
Proliance International, Inc. (PLNTQ)
Topre Corporation (5975.T)
Business
Car Mate Mfg. Co., Ltd. is a Japanese manufacturer specializing in automotive accessories and related products. Established in 1966 and headquartered in Tokyo, Japan, the company offers a comprehensive range of car accessories including car wash chemicals; interior accessories; car racks; deodorants and air fresheners; in-vehicle carriers; light lamps; child seats; engine starters; cameras; tire chains; remote control engine starters; car security systems; and GPS monitoring services. Additionally, Car Mate provides outdoor, leisure, bicycle-related products, and sporting goods such as snowboard equipment under its FLUX brand. Its car-related product lineup includes the INNO-branded roof carriers and Biathlon-branded non-metallic anti-slip tires. Car Mate operates primarily in Japan but serves a global market with an emphasis on high-quality, Japan-made products that integrate digital technology for improved safety and convenience. The company pursues innovation through fusion of its products with information and communication technology, aiming to deliver enhanced and secure driving experiences. Recent major changes include a continued strategic focus on digitization and "e-manufacturing," aiming to lead industry innovation by developing new products and services that leverage digital technology and data analysis. This direction reflects a broader transformation effort adapting to the ongoing industrial revolution and digital wave affecting the automotive and related industries. Car Mate also emphasizes strengthening safety, security, and quality in its product portfolio in the evolving market environment. In financial terms, it has reported fluctuations in profit levels amid its strategic shifts but maintains its dividend payout and stable operational focus. The company is structured around two main business segments: Car-related products and Outdoor, Leisure and Sporting goods. Its portfolio is characterized by exclusive vehicle-specific designs and a wide spectrum of accessories that cater to both individual consumers and mobility industry clients. Car Mate's long-standing industry presence coupled with its innovation strategy positions it as a leader in automotive accessories manufacturing in Japan and abroad.