1. Japan Stocks

  2. •

    Consumer Defensive

  3. •

    Food Distribution
Oie Sangyo Co., Ltd.

Oie Sangyo Co., Ltd.

7481.T
Oie Sangyo Co., Ltd.JP flagTokyo Stock Exchange
2,353.00
JPY
-42.00
- -
19.53BMarket Cap
Oie Sangyo Co., Ltd.
7481.T
(Tokyo Stock Exchange)

Recent

price

2,353.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
6,691.15
6,821.27
7,198.95
7,457.86
7,835.98
8,603.79
9,632.26
10,112.92
10,576.09
11,065.45
10,607.13
7,309.53
7,803.13
10,481.41
12,553.87
14,396.84
12,309.71
Revenue per Share
18.31
25.38
30.66
44.52
43.33
44.87
62.11
45.91
65.05
58.31
39.82
-330.81
-12.62
180.55
344.35
339.47
337.73
Basic EPS, GAAP
-158.43
89.53
-19.18
7.07
160.02
169.54
21.74
-82.71
-388.95
-76.21
174.03
-250.7
28.69
280.5
301.41
388.6
- -
Free Cash Flow per Basic Share
17.99
18
17.96
17.97
18.11
17.97
18
18.02
19.99
19
19.96
10.1
0.08
14.92
50.95
104.55
- -
Dividend per Share
955.43
962.83
477.1
503.78
530.19
568.27
612.63
640.82
685.88
725.2
745.03
404.23
391.63
557.18
1,380
1,712.69
1,353.16
Book Value per Share
1,087.19
1,091.67
1,100.68
1,140.91
1,136.19
1,208.96
1,258.06
1,300.85
1,368.3
1,406.19
1,400.41
1,069.5
1,032.41
1,201.47
1,407.16
1,725.12
1,379.79
Tangible Book Value per Share
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
8
9
Basic Weighted Avg Shares
61,904
63,107
66,601
68,996
72,372
77,855
87,161
91,509
95,699
100,125
95,976
66,137
70,602
94,834
111,375
119,256
111,375
Sales/Revenue/Turnover
0.68
0.88
1.02
1.04
0.89
0.96
1.01
0.9
0.86
0.74
0.3
-2.78
-1.06
1.78
2.91
2.99
2.91
Operating Margin (%)
334
422
398
406
368
316
304
353
515
783
820
825
682
626
580
578
- -
Depreciation Expense
169
235
284
412
400
406
562
415
589
528
360
-2,993
-114
1,634
3,055
2,812
3,056
Net Income, GAAP
63.62
50.09
61.13
47.1
47.42
49.47
44.57
31.64
37.59
37.66
33.85
- -
- -
7.19
6.49
27.12
6.51
Effective Tax Rate (%)
0.27
0.37
0.43
0.6
0.55
0.52
0.64
0.45
0.62
0.53
0.38
-4.53
-0.16
1.72
2.74
2.36
2.74
Profit Margin (%)
3,498
4,259
4,288
4,839
5,160
5,557
6,077
4,615
1,229
1,989
2,149
2,290
2,203
3,191
4,021
6,265
4,021
Working Capital
257
246
261
158
267
199
178
165
85
628
745
1,637
1,179
240
158
150
158
LT Debt
10,171
10,208
10,374
10,740
10,781
11,209
11,610
11,996
12,556
12,881
12,932
9,896
9,521
11,043
12,692
14,474
12,692
Total Equity
1.44
2.59
2.42
3.4
3.02
3.29
4.07
4.59
4.02
3.44
1.31
- -
- -
12.53
22.79
17.67
22.79
Return on Invested Capital (%)
1.89
2.59
4.07
8.51
7.87
7.62
10.01
7.03
9.5
7.57
4.56
- -
- -
26.03
32.3
20.73
32.31
Return on Capital (%)
1.92
2.65
4.26
9.08
8.37
8.09
10.52
7.33
9.81
8.26
5.42
-57.57
-3.17
38.06
35.35
21.28
35.36
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
457
328
266
LT Borrowings
- -
- -
115
LT Finance Leases
71
55
43
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
8
Market Capitalization
16,883
14,600
14,820

Working Capital

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
24,037
28,228
24,021
Cash, Cash Equivalents & STI
4,440
4,904
3,990
Accounts Receivable, Net
15,115
17,378
15,045
Inventories
3,354
4,659
3,285
Total Current Liabilities
19,644
23,371
20,000
Payables & Accruals
- -
- -
- -
ST Debt
457
328
266
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.23%
3.54%
14.04%
Free Cash Flow
-5.82%
109.59%
20.38%
Net Income, GAAP
-246.7%
-495.8%
-7.95%
Sales/Revenue/Turnover
5.65%
6.9%
7.08%
Total Cash Common Dividend
1,894.23%
3,786.2%
91.59%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26,630
27,920
30,449
26,377
111,375
2025
- -
- -
- -
- -
119,256
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
65
- -
- -
- -
344.35
2025
- -
- -
- -
- -
339.47
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
50.95
2025
- -
- -
- -
- -
104.55
2026
- -
- -
- -
- -
- -
Similar Companies
Anaam International Holding Group Company (4061.SR)
Jerónimo Martins, SGPS, S.A. (JMT.WA)
Tinna Trade Limited (TINNATFL.BO)
Top Wealth Group Holding Limited Ordinary Shares (TWG)
Spectrum Foods Ltd. (SPECFOOD.BO)
Green PolkaDot Box Incorporated (GPDB)
Business
Oie Sangyo Co., Ltd. operates as a food trading company primarily serving the food service industry in Japan. The company manufactures, sells, and supplies a wide range of food products including frozen, cooked, semi-cooked, dried, and canned foods. It also offers shelf-stable and chilled foods, alcoholic beverages, and non-food products such as kitchen supplies, ingredients, wraps, plastic bags, and detergents. The company markets its products under multiple brand names including Sun Home, Sanho Dream, Sun Plaza, Delicious Sea, and San Oie. Geographically, Oie Sangyo caters to the entire Japanese market, including Tohoku and Hokkaido, Kanto and Koshinetsu, Tokai, Kinki, Chugoku and Shikoku, as well as Kyushu and Okinawa regions. It was founded in 1947 and is headquartered in Osaka, Japan. In recent developments, Oie Sangyo reinforced its market position through strategic acquisitions, notably acquiring a 10.91% stake in Well You Food in February 2025, expanding its operational footprint and product portfolio. The company also actively manages its equity structure, having implemented an equity buyback plan announced in November 2023. These moves align with Oie Sangyo's strategy to strengthen its supply chain and broaden its food service offerings. It continues to support customers ranging from restaurants and food service industries to hospitals and elderly care facilities across Japan. Oie Sangyo is a key player in the food wholesale and distribution sector, focusing on commercial food products. It employs over 800 people and maintains a significant presence in Japan's food supply chain, combining a diverse product mix with broad geographic reach and recent corporate expansions to enhance its market competitiveness. The company leverages its well-established brand portfolio and recent strategic investments to sustain growth in the highly competitive food trading industry.