1. Japan Stocks

  2. •

    Industrials

  3. •

    Specialty Business Services
IMAGE MAGIC Inc.

IMAGE MAGIC Inc.

7793.T
IMAGE MAGIC Inc.JP flagTokyo Stock Exchange
1,511.00
JPY
+16.00
- -
3.75BMarket Cap
IMAGE MAGIC Inc.
7793.T
(Tokyo Stock Exchange)

Recent

price

1,511.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
FRC
1,436.93
3,128.62
2,856.16
2,288.77
3,315.24
- -
2,883.62
Revenue per Share
43.41
110.39
136.75
21.19
110.43
- -
125.17
Basic EPS, GAAP
-9.48
-88.54
136.12
-54.27
89.12
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
75.53
250.15
459.58
362.21
565.35
- -
499.01
Book Value per Share
222.72
415.19
715.39
542.21
734.25
- -
665.62
Tangible Book Value per Share
2
1
2
2
2
- -
2
Basic Weighted Avg Shares
2,843
4,330
4,897
5,292
7,767
9,402
6,671
Sales/Revenue/Turnover
3.85
5.1
6.23
1.31
5.66
5.91
6.46
Operating Margin (%)
119
178
171
192
196
269
- -
Depreciation Expense
86
153
234
49
259
330
290
Net Income, GAAP
14.87
16.2
27.73
35.05
32.01
24.23
33.03
Effective Tax Rate (%)
3.02
3.53
4.79
0.93
3.33
3.51
4.34
Profit Margin (%)
389
369
965
650
901
964
868
Working Capital
382
469
328
203
175
86
199
LT Debt
463
591
1,263
1,313
1,809
2,056
1,631
Total Equity
- -
15.55
13.4
2.53
15.45
18.24
15.81
Return on Invested Capital (%)
- -
18.13
20.46
4.28
18.96
19.56
22.5
Return on Capital (%)
- -
61.65
41.34
6.03
23.93
22.4
29.07
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Oct'24
Mar'24
Jun'24
ST Debt
98
98
98
LT Borrowings
264
223
199
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
2,983
2,603
2,360

Working Capital

FRC

•

in mil. unless spec.
Oct'24
Mar'24
Jun'24
Total Current Assets
1,782
1,622
1,811
Cash, Cash Equivalents & STI
774
639
819
Accounts Receivable, Net
553
567
482
Inventories
291
263
305
Total Current Liabilities
853
785
943
Payables & Accruals
- -
- -
- -
ST Debt
98
98
98
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
39.36%
13.67%
Free Cash Flow
- -
-10.25%
105.93%
Net Income, GAAP
- -
101.57%
27.5%
Sales/Revenue/Turnover
- -
28.26%
21.04%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,584
1,702
1,512
1,872
7,767
2025
- -
- -
- -
- -
9,402
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
47.79
- -
1.46
- -
110.43
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Nexyz. Group Corporation (4346.T)
CBIZ, Inc. (CBZ)
Al Kuzama Trading Co (9636.SR)
V2Y Corporation Ltd. (V2Y.SI)
Asmarq Co., Ltd. (4197.T)
Raksul Inc. (RKSLF)
Business
IMAGE MAGIC Inc. (7793.T) provides on-demand printing services for original products in Japan, offering cloud-based EC platforms such as Maker Town; customized EC OEM services including design tools and management screens; B2B ordering tools for manufacturing original goods; DTF printers under the Trans Jet brand; original Japanese DTF inks in aluminum pouches for stable high-quality output; and solutions for apparel, promotional goods, custom gifts, printers, logistics equipment, private brand inks, and support products. Founded in 1995 and headquartered in Osaka, the company operates primarily in Japan, having pioneered the country's first internet printing service in 1997 and launched the online design service originalprint.jp in 2010, which has grown into a leading on-demand printing platform. It focuses on digital transformation for manufacturing through integrated product management systems and comprehensive graphic printing solutions from ordering to delivery. Recent financial performance shows strong growth, with full-year 2024 revenue up 26.62% to 7.77 billion yen and nine-month parent results reported in November 2025, alongside consistent returns on capital around 22% over four years.