Nichimo Co., Ltd.

Nichimo Co., Ltd.

8091.T
Nichimo Co., Ltd.JP flagTokyo Stock Exchange
2,135.00
JPY
+11.00
- -
17.94BMarket Cap
Nichimo Co., Ltd.
8091.T
(Tokyo Stock Exchange)

Recent

price

2,135.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
13,114.36
12,528.97
13,717.15
14,680.97
15,208.7
15,955.75
16,035.22
16,744.88
17,412
18,913.63
17,220.57
16,506.46
16,875.68
17,761.99
15,402.93
16,069.68
15,621.39
Revenue per Share
23.71
-56.07
94.45
106.93
-28.91
35.09
85.89
134.21
88.41
-394.93
345.43
217.19
402.49
341.29
283.21
319.95
287.22
Basic EPS, GAAP
577.26
196.91
-117.55
-38.04
-522.22
-124.19
11.89
636.83
-238.05
495.54
141.09
700.65
-1,218.3
-108.4
672.75
-437.69
- -
Free Cash Flow per Basic Share
24.89
25.02
0.15
24.82
24.95
24.96
25.11
24.96
24.97
24.97
49.81
25.05
45.16
63.86
89.7
92.17
- -
Dividend per Share
2,086.96
2,003.35
2,091.03
2,167.6
2,111.93
2,094.82
2,156.07
1,617.69
2,329.1
1,907.84
2,186.09
2,372.47
2,735.62
3,058.76
2,919.49
3,145.41
2,960.89
Book Value per Share
1,931.46
1,736.24
1,838.72
1,834.75
1,633.01
1,905.16
1,739.24
2,100.64
2,074.6
2,136.96
2,231.23
2,440.64
2,826.23
3,266.17
3,326.03
3,549.97
3,373.21
Tangible Book Value per Share
7
7
7
7
7
7
7
7
7
7
7
7
7
7
8
8
8
Basic Weighted Avg Shares
89,056
85,136
93,237
99,948
103,620
108,691
109,216
114,038
118,567
128,778
117,900
113,317
115,469
126,829
127,756
133,900
127,756
Sales/Revenue/Turnover
2.24
2.95
2.81
0.81
0.22
0.78
1.54
2.13
1.16
1.88
1.62
1.92
2.77
2.27
1.58
2.24
1.58
Operating Margin (%)
418
402
479
469
745
863
746
743
797
827
763
845
950
1,162
1,195
1,061
- -
Depreciation Expense
161
-381
642
728
-197
239
585
914
602
-2,689
2,365
1,491
2,754
2,437
2,349
2,666
2,349
Net Income, GAAP
37.35
- -
20.32
18.18
- -
54.55
39.17
41.61
48.81
- -
- -
27.4
27
22.82
33.06
23.45
33.06
Effective Tax Rate (%)
0.18
-0.45
0.69
0.73
-0.19
0.22
0.54
0.8
0.51
-2.09
2.01
1.32
2.39
1.92
1.84
1.99
1.84
Profit Margin (%)
7,807
3,115
7,972
5,951
5,387
9,089
5,121
9,078
8,122
10,572
11,855
13,130
10,352
17,196
17,790
24,415
17,790
Working Capital
6,355
3,286
7,829
8,654
9,099
12,145
8,289
10,526
10,174
12,428
12,672
13,131
10,006
14,388
11,467
18,381
11,467
LT Debt
13,201
12,101
12,873
14,137
12,380
14,125
12,133
14,518
14,504
14,804
15,499
17,345
20,063
24,094
28,348
30,228
28,348
Total Equity
3.22
- -
5.58
1.62
- -
0.87
2.26
3.2
1.52
- -
- -
3.38
4.54
3.82
2.28
3.83
2.28
Return on Invested Capital (%)
1.28
- -
2.79
2.84
- -
1.25
1.86
2.75
1.87
- -
- -
3.81
5.98
4.91
4.68
5.37
4.68
Return on Capital (%)
1.14
-2.74
4.61
5.03
-1.35
1.67
4.04
7.11
4.48
-18.64
16.92
9.54
15.73
12.02
10.2
10.57
10.2
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
34,064
30,976
17,586
LT Borrowings
11,220
11,157
11,467
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
16,418
16,504
19,742

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
67,601
69,437
56,596
Cash, Cash Equivalents & STI
9,106
10,088
8,358
Accounts Receivable, Net
18,580
26,680
17,671
Inventories
38,359
31,170
29,489
Total Current Liabilities
52,201
53,355
38,806
Payables & Accruals
- -
- -
- -
ST Debt
34,064
30,976
17,586
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.42%
14.39%
6.63%
Free Cash Flow
367.55%
-190.48%
-165.36%
Net Income, GAAP
-52.16%
9.23%
13.5%
Sales/Revenue/Turnover
2.24%
2.68%
4.81%
Total Cash Common Dividend
- -
28.81%
3.23%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31,351
29,981
40,035
26,389
127,756
2025
- -
- -
- -
- -
133,900
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
80.95
- -
- -
- -
283.21
2025
- -
- -
- -
- -
319.95
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
89.7
2025
- -
- -
- -
- -
92.17
2026
- -
- -
- -
- -
- -
Business
Nichimo Co., Ltd. (Ticker: 8091.T) manufactures and distributes fishing gear, marine products, and related equipment. The company offers a comprehensive range of products including fishing nets, ropes, twines, and lines; fish finding and processing equipment such as sonar systems, net haulers, and sorting machines; aquaculture supplies like net pens and feeding systems; marine hardware components including anchors, buoys, and safety gear; and food processing machinery for seafood. Nichimo operates primarily in Japan with international distribution networks across Asia, Europe, and North America, serving commercial fishing fleets, aquaculture farms, marine industries, and seafood processors. Founded in 1915 and headquartered in Tokyo, Japan, the company maintains subsidiaries focused on overseas sales and technology development. In recent developments, Nichimo expanded its aquaculture division through a strategic partnership with a leading Norwegian salmon farming technology provider in 2024; launched an advanced AI-integrated fish finder system in early 2025; and acquired a minority stake in a Southeast Asian net manufacturing facility to bolster supply chain resilience amid global demand growth.