1. People's Republic of China Stocks

  2. •

    Consumer Cyclical

  3. •

    Travel Services
Beijing Beida Jade Bird Universal Sci-Tech Company Limited

Beijing Beida Jade Bird Universal Sci-Tech Company Limited

8095.HK
Beijing Beida Jade Bird Universal Sci-Tech Company LimitedHK flagHong Kong Stock Exchange
0.96
HKD
-0.01
- -
1.45BMarket Cap
Beijing Beida Jade Bird Universal Sci-Tech Company Limited
8095.HK
(Hong Kong Stock Exchange)

Recent

price

0.96

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.25
0.31
0.45
0.63
0.76
0.9
1.15
1.18
0.11
0.11
0.34
0.27
0.18
0.37
0.33
- -
0.37
Revenue per Share
0.07
0.03
0.03
0.04
0.09
0.06
0.11
0.12
0.11
1.02
0.05
0.11
0.22
0.13
0.06
- -
0.13
Basic EPS, GAAP
0.04
- -
0.04
0.06
0.05
0.06
0.22
0.07
0.05
-0.29
-0.17
0.01
0.01
-0.13
0.08
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.05
0.01
- -
- -
Dividend per Share
0.1
0.1
0.41
0.45
0.52
0.58
0.65
0.71
0.8
1.76
0.1
1.79
1.94
1.92
2.06
- -
1.92
Book Value per Share
0.78
0.84
0.94
1.05
1.16
1.4
1.62
1.79
1.9
2.22
2.25
2.26
2.43
2.44
2.56
- -
2.44
Tangible Book Value per Share
1,185
1,185
1,185
1,185
1,185
1,185
1,231
1,369
1,379
1,379
1,379
1,482
1,514
1,514
1,514
- -
1,514
Basic Weighted Avg Shares
295
370
538
749
904
1,072
1,413
1,613
157
155
468
395
276
566
499
592
566
Sales/Revenue/Turnover
47.86
14.28
19.36
20.85
24.12
30.76
26.65
32.09
27.75
29.19
6.09
-0.29
-14.54
-0.67
-10.22
-3.03
-0.67
Operating Margin (%)
15
16
21
26
25
20
15
25
29
28
12
15
27
39
43
47
- -
Depreciation Expense
78
36
33
53
101
76
130
171
147
1,402
64
159
333
195
93
166
195
Net Income, GAAP
15.32
4.6
8.83
17.56
15.01
18.09
19.46
18.22
543.92
301.57
12.9
4.12
- -
9.12
34.87
- -
9.12
Effective Tax Rate (%)
26.36
9.75
6.05
7.09
11.16
7.09
9.17
10.58
93.39
903.41
13.7
40.28
120.71
34.47
18.62
28.04
34.47
Profit Margin (%)
527
192
210
277
428
356
595
882
1,216
211
363
-272
-402
334
43
-609
334
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
216
353
153
253
195
357
194
195
LT Debt
944
1,015
1,137
1,279
1,400
1,690
2,023
2,488
2,650
3,075
3,105
3,349
3,728
3,776
3,944
4,138
3,776
Total Equity
11.96
4.75
7.96
9.23
11.87
15.13
14.53
17.29
-7.11
-2.96
0.71
-0.03
- -
-0.07
-0.69
- -
-0.07
Return on Invested Capital (%)
54.47
1.44
-4.13
-1.46
4.52
-2.67
-1.03
0.53
-1.9
49.93
4.01
8.75
- -
6.49
3.56
- -
6.49
Return on Capital (%)
65.62
30.41
10.85
10.52
17.61
11.67
17.36
19.26
14.17
79.28
5
11.37
11.93
6.68
3.08
5.17
6.68
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'23
Sep'23
Dec'23
ST Debt
758
- -
691
LT Borrowings
174
- -
191
LT Finance Leases
74
- -
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,514
- -
1,514
Market Capitalization
524
667
461

Working Capital

FRC

•

in mil. unless spec.
Jun'23
Sep'23
Dec'23
Total Current Assets
1,709
- -
1,297
Cash, Cash Equivalents & STI
370
- -
156
Accounts Receivable, Net
162
- -
157
Inventories
22
- -
16
Total Current Liabilities
965
- -
962
Payables & Accruals
- -
- -
- -
ST Debt
758
- -
691
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.6%
5.97%
4.93%
Free Cash Flow
-194.11%
-271.46%
-52.51%
Net Income, GAAP
108.9%
48.45%
78.64%
Sales/Revenue/Turnover
22.21%
13.21%
18.63%
Total Cash Common Dividend
- -
- -
41.08%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
97
133
143
193
566
2024
- -
- -
- -
- -
499
2025
- -
- -
- -
- -
592

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.01
0.24
0.04
- -
0.13
2024
- -
- -
- -
- -
0.06
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.05
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
- -
Similar Companies
JX Luxventure Limited (JXG)
eDreams ODIGEO S.A. (EDEMY)
Lagardere S.A. (MMB.PA)
Mondee Holdings, Inc. (MOND)
Viking Holdings Ltd (VIK)
Jet2 plc (DRTGF)
Business
Beijing Beida Jade Bird Universal Sci-Tech Company Limited is a China-based investment holding company principally engaged in tourism development, trading of metallic products, sales and production of LED devices, investment holding, and other businesses including wine production. The company operates through five segments, offering environmental shuttle bus, entertainment performance, and property management services in tourism development; purchasing and selling metallic products; development, manufacture, and sale of high-end ceramic high-power LED devices and modules along with special light sources; provision of investment management and advisory services encompassing fund holding, debt, and equity investments; and production and sales of wine and related products. It conducts operations primarily in the People's Republic of China, with activities extending to Hong Kong and the United States, targeting travel and leisure markets, industrial buyers, investors, and consumers. Incorporated in 2000, the company is headquartered at 3rd Floor, Beida Jade Bird Building, No. 207 Chengfu Road, Haidian District, Beijing, China. Recent developments include the June 2024 agreement to acquire a 70% stake in Beijing Jade Bird Vocational Education Technology Development Co., Ltd. for CNY 13.1 million to expand into vocational education; the October 2024 acquisition of a 49% interest in Chuanqi (Hunan) Culture Tourism Co. for RMB98.9 million to bolster tourism capabilities; and the November 2025 purchase of a 30% stake in Shanghai Shengjin Venture Capital for RMB130.5 million to enhance its investment portfolio.