1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Department Stores
Izutsuya Co., Ltd.

Izutsuya Co., Ltd.

8260.T
Izutsuya Co., Ltd.JP flagTokyo Stock Exchange
379.00
JPY
+19.00
- -
4.21BMarket Cap
Izutsuya Co., Ltd.
8260.T
(Tokyo Stock Exchange)

Recent

price

379.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
7,898.76
7,694.01
7,613.42
7,612.35
7,440.35
7,238.81
6,951.29
6,834.23
6,891.25
5,773.27
4,410.76
4,638.69
1,970.33
1,979.51
1,960.73
1,908.1
1,993.46
Revenue per Share
218.3
166.24
190.06
165.89
-416.44
89.36
52.98
58.91
-214.62
35.7
9.69
102.21
88.95
84.91
88.4
44.02
62.52
Basic EPS, GAAP
168.85
299.77
242.92
253.33
130.29
137.1
104.99
116.17
105.17
-159.55
58.48
95.4
136.43
118.57
79.55
130.89
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4.98
5.01
5.04
6.1
- -
Dividend per Share
-1,035.16
-857.8
-667.71
-502.11
-886.46
-795.29
-1,656.81
-652.84
-867.48
-831.71
-822.03
238.46
334.05
416.36
502.53
547.07
431.6
Book Value per Share
429.97
661.82
864.05
1,033.99
621.08
737.35
807.72
863.97
652.25
686.3
699.4
771.08
863.97
917.11
993.9
1,042.4
912.99
Tangible Book Value per Share
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
Basic Weighted Avg Shares
90,566
88,215
87,285
87,234
85,259
82,947
79,649
78,304
78,955
66,145
50,534
53,144
22,573
22,521
22,158
21,283
22,544
Sales/Revenue/Turnover
9.15
9.51
8.94
8.4
8.31
8.38
1.55
1.47
1.74
1.97
0.04
1.9
5.23
4.45
4.71
2.91
4.25
Operating Margin (%)
1,719
1,496
1,445
1,380
1,738
1,698
1,659
1,613
1,376
1,518
1,764
1,602
1,414
1,452
1,371
1,431
- -
Depreciation Expense
2,503
1,906
2,179
1,901
-4,772
1,024
607
675
-2,459
409
111
1,171
1,019
966
999
491
707
Net Income, GAAP
1.69
- -
1.8
3.01
- -
1.25
4.7
- -
- -
41.18
- -
- -
5.21
- -
- -
6.82
1,700
Effective Tax Rate (%)
2.76
2.16
2.5
2.18
-5.6
1.23
0.76
0.86
-3.11
0.62
0.22
2.2
4.51
4.29
4.51
2.31
3.14
Profit Margin (%)
-11,107
-9,075
-38,193
-18,005
-18,844
-18,302
-17,919
-17,487
-19,153
-18,843
-18,939
-18,844
-18,019
-17,926
-17,716
-17,809
-17,929
Working Capital
35,994
33,062
1,037
18,432
16,938
15,294
13,794
12,272
10,246
9,374
7,996
6,608
5,255
4,195
2,914
1,478
3,175
LT Debt
5,602
8,077
10,253
12,150
7,356
8,639
9,438
10,121
7,643
8,114
8,258
9,029
10,111
10,966
11,920
12,206
11,113
Total Equity
18.47
- -
17.86
16.8
- -
19.06
3.32
- -
- -
2.6
- -
- -
4.1
- -
- -
2.24
- -
Return on Invested Capital (%)
12.71
- -
11.76
10.4
- -
8.56
8.95
- -
- -
5.45
- -
- -
6.28
- -
- -
3.78
-309.33
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
31.07
22.56
19.18
8.34
15.52
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
11,633
11,333
11,333
LT Borrowings
3,842
3,508
3,175
LT Finance Leases
353
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
3,918
5,406
5,146

Working Capital

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
7,635
7,243
7,466
Cash, Cash Equivalents & STI
3,404
2,601
3,020
Accounts Receivable, Net
1,766
2,086
1,982
Inventories
2,072
2,144
2,004
Total Current Liabilities
25,561
25,315
25,395
Payables & Accruals
- -
- -
- -
ST Debt
11,633
11,333
11,333
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.08%
8.18%
2.4%
Free Cash Flow
-28.91%
24.3%
62.4%
Net Income, GAAP
20.6%
177.87%
-50.85%
Sales/Revenue/Turnover
-10.28%
-11.63%
-3.95%
Total Cash Common Dividend
- -
- -
19.3%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,237
5,668
5,276
6,340
22,521
2025
5,227
5,701
- -
- -
22,158
2026
- -
- -
- -
- -
21,283

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27.32
- -
- -
- -
84.91
2025
17.33
- -
- -
- -
88.4
2026
- -
- -
- -
- -
44.02

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5.01
2025
- -
- -
- -
- -
5.04
2026
- -
- -
- -
- -
6.1
Similar Companies
Marks and Spencer Group plc (MKS.L)
Myer Holdings Limited (MYR.AX)
Tonlin Department Store Co.,Ltd. (2910.TW)
Shanghai Yuyuan Tourist Mart (Group) Co., Ltd. (600655.SS)
Polibeli Group Ltd (PLBL)
Jiajiayue Group Co., Ltd. (603708.SS)
Business
Izutsuya Co., Ltd. is a Japan-based company primarily engaged in the department store business. Founded in 1935 and headquartered in Kitakyushu, Japan, the company operates regional department stores with core product offerings that include apparel; accessories; food items; and domestic and imported consumer goods. It also provides wholesale services, restaurant management, and customer services such as personal styling and catering. The company operates its main stores in Kokura and Yamaguchi, alongside satellite shops, focusing on serving regional markets. Izutsuya has recently reinforced its business through strategic initiatives including strengthening its e-commerce platform by enhancing product planning, expanding online item assortments, and improving customer convenience via system upgrades. Operational efficiency has been advanced by consolidating logistics and store management functions and deepening alliances with partner companies for service outsourcing. It also emphasizes customer service improvements by expanding services for high-tier customers and intensifying efforts to capture premium clients. Additionally, the company has undertaken sustainable initiatives like offering upcycled paper container packaging. In 2025, Izutsuya conducted an equity buyback reflecting a strategic capital management approach. These developments mark a continued adaptation toward digitalization, operational integration, and customer-centric service expansion within its retail business segment.