Takase Corporation

Takase Corporation

9087.T
Takase CorporationJP flagTokyo Stock Exchange
2,150.00
JPY
- -
- -
4.18BMarket Cap
Takase Corporation
9087.T
(Tokyo Stock Exchange)

Recent

price

2,150.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4,799.47
4,759.52
4,811.8
4,381.96
4,514.91
4,757.09
4,638.35
4,441.72
4,034.45
4,131.32
3,838.1
3,786.6
4,357.6
4,466.62
4,095.06
4,153.98
2,104.04
Revenue per Share
93.57
53.01
-265.35
57.1
-15.54
11.12
-116.27
-206.64
34.97
107.69
49.56
39.94
134.9
139.96
152.98
77.15
117.94
Basic EPS, GAAP
63.83
371.63
176.86
56.96
-27.91
106.67
-62.2
-286.41
-529.79
-68.26
9.98
176.52
132.03
228.1
240.08
5.24
- -
Free Cash Flow per Basic Share
52.78
52.49
52.43
52.53
52.5
52.51
52.43
23.92
1.08
24.49
25.36
24.15
24.28
36.41
34.76
34.65
- -
Dividend per Share
2,647.65
2,665.18
2,371.56
2,389.86
2,342.44
2,313.85
2,151.36
847.07
1,955.12
2,039.75
2,064.29
2,079.21
2,189.25
2,284.66
2,395.23
2,402.22
2,344.33
Book Value per Share
3,424.39
3,432.34
3,125.76
3,168.32
3,146.55
3,167.95
2,933.52
2,702.68
2,760.13
2,841.37
2,815.14
2,873.95
3,070.99
3,199.14
3,364.11
3,418.25
3,357.78
Tangible Book Value per Share
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Basic Weighted Avg Shares
9,871
9,726
9,787
8,861
9,051
9,485
9,223
8,830
8,020
8,205
7,622
7,520
8,654
8,904
8,190
8,345
4,213
Sales/Revenue/Turnover
3.76
4.43
3.38
2.46
0.11
0.57
0.28
-1.31
1.23
3.37
2.22
2.44
3.2
3.32
2.1
0.95
2.52
Operating Margin (%)
339
294
312
300
263
276
269
249
308
314
310
314
299
332
347
357
- -
Depreciation Expense
192
108
-540
115
-31
22
-231
-411
70
214
98
79
268
279
306
155
236
Net Income, GAAP
42.97
62.03
- -
45.75
- -
77.74
559.53
- -
- -
21.5
42.26
40.1
14.2
24.68
- -
20.17
26.32
Effective Tax Rate (%)
1.95
1.11
-5.51
1.3
-0.34
0.23
-2.51
-4.65
0.87
2.61
1.29
1.05
3.1
3.13
3.74
1.86
5.61
Profit Margin (%)
2,466
2,501
2,367
2,744
3,099
2,919
2,405
1,576
2,185
1,806
1,654
1,160
1,692
1,800
1,798
1,776
1,678
Working Capital
940
570
240
600
960
700
660
450
1,940
2,135
1,997
1,009
1,171
943
695
347
571
LT Debt
7,568
7,538
6,891
6,932
6,862
6,857
6,407
5,941
6,039
6,174
6,172
6,263
6,625
6,891
7,226
7,349
7,211
Total Equity
2.25
1.79
- -
1.43
- -
0.14
-1.46
- -
- -
2.43
1.07
1.22
2.7
2.55
- -
0.75
1.55
Return on Invested Capital (%)
2.95
1.7
- -
2.06
- -
0.43
-5.29
- -
- -
3.59
1.72
1.46
4.48
4.65
- -
2.8
2.82
Return on Capital (%)
3.55
1.99
-10.51
2.39
-0.65
0.48
-5.2
-13.78
2.5
5.39
2.42
1.93
6.32
6.27
6.55
3.22
5.11
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
640
- -
548
LT Borrowings
695
- -
571
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
- -
2
Market Capitalization
2,789
2,555
2,583

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
3,211
- -
2,930
Cash, Cash Equivalents & STI
2,123
- -
1,883
Accounts Receivable, Net
886
- -
843
Inventories
12
- -
12
Total Current Liabilities
1,413
- -
1,252
Payables & Accruals
- -
- -
- -
ST Debt
640
- -
548
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.79%
3.57%
1.71%
Free Cash Flow
171.02%
324.94%
-97.81%
Net Income, GAAP
-84.52%
36.56%
-49.34%
Sales/Revenue/Turnover
-1.05%
2.1%
1.9%
Total Cash Common Dividend
205.49%
8.44%
0.14%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,954
2,023
2,140
2,073
8,190
2025
- -
- -
- -
- -
8,345
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18.5
- -
- -
- -
152.98
2025
- -
- -
- -
- -
77.15
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
34.76
2025
- -
- -
- -
- -
34.65
2026
- -
- -
- -
- -
- -
Business
Takase Corporation (9087.T) provides comprehensive logistics services in Japan and internationally. The company offers warehousing, packing, customs clearance, and harbor transportation services; ocean, air, and inland cargo forwarding; truck transport and international intermodal transportation; shipping and airfreight agency services; storage, picking, packing, and pre-delivery product processing; third-party logistics, back office, and data processing services; as well as cargo insurance agency operations. It operates through segments including comprehensive logistics, transportation via freight vehicles, distribution processing through staffing and contract works, and others encompassing warehouse and office security services plus design, development, operation, and maintenance of logistics systems. Founded in 1872 by Risaburo Takase and headquartered in Tokyo, Japan, Takase serves diverse customers in air freight and logistics sectors with a focus on domestic and overseas operations. As of its fiscal year ending March 2026, the company reports revenue of ¥8.35 billion and net income of ¥155 million, with no major acquisitions, partnerships, funding rounds, or strategic shifts announced in the past 1-2 years.