1. Japan Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Diversified
Sankyo Frontier Co.,Ltd.

Sankyo Frontier Co.,Ltd.

9639.T
Sankyo Frontier Co.,Ltd.JP flagTokyo Stock Exchange
2,128.00
JPY
-12.00
- -
47.29BMarket Cap
Sankyo Frontier Co.,Ltd.
9639.T
(Tokyo Stock Exchange)

Recent

price

2,128.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
696.81
1,322.37
1,080.51
1,203.11
1,342.49
1,430.65
1,673.29
1,757.63
1,883.37
2,058.77
2,168.06
2,400.38
2,249.82
2,356.31
2,523.82
- -
1,269.66
Revenue per Share
7.72
111.7
92.82
92.28
102.27
115.48
138.88
151.22
172.7
209.64
230.43
285.86
195.14
237.89
247.56
- -
145.13
Basic EPS, GAAP
36.46
224.03
-338.82
-171.79
-103.38
69.49
231.33
159.81
102.68
62.81
201.09
307.78
42.79
183.89
117.35
- -
- -
Free Cash Flow per Basic Share
8.75
18.7
31.27
29.98
30
32.54
37.52
39.95
49.95
54.94
59.94
74.92
77.43
79.96
79.96
- -
- -
Dividend per Share
639.87
732.84
788.07
852.76
924.97
1,007.99
1,039.9
1,220.78
1,343.59
1,498.2
1,668.65
1,623.11
1,740.67
1,898.63
2,066.19
- -
1,966.48
Book Value per Share
743.36
838.28
889.75
952.77
1,029.12
1,106.7
1,208.21
1,321.2
1,442.4
1,595.93
1,754.95
1,717.02
1,833.4
1,982.68
2,141.6
- -
2,043.46
Tangible Book Value per Share
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
- -
22
Basic Weighted Avg Shares
15,382
29,235
24,095
26,747
29,845
31,803
37,194
39,065
41,856
45,754
48,183
53,346
50,003
52,369
56,092
- -
28,204
Sales/Revenue/Turnover
6.56
16.91
13.96
12.42
12.95
13.16
14.06
13.64
14.47
15.92
16.46
18.36
13.17
15.41
14.3
- -
16.59
Operating Margin (%)
2,522
2,779
3,425
4,319
5,158
5,738
6,143
6,607
6,951
7,242
7,362
5,199
5,509
6,327
6,111
- -
- -
Depreciation Expense
170
2,469
2,070
2,052
2,274
2,567
3,087
3,361
3,838
4,659
5,121
6,353
4,337
5,287
5,502
- -
3,224
Net Income, GAAP
56.84
48.91
39.15
41.46
38.93
38.83
35.28
36.24
35.97
35.31
35.35
34.94
34.47
32.76
30.93
- -
28.07
Effective Tax Rate (%)
1.11
8.45
8.59
7.67
7.62
8.07
8.3
8.6
9.17
10.18
10.63
11.91
8.67
10.1
9.81
- -
11.43
Profit Margin (%)
235
-587
-4,618
-1,653
-3,189
-229
-1,631
-5,765
-2,798
-3,819
870
1,419
380
1,713
4,368
- -
2,329
Working Capital
2,838
2,504
3,631
11,937
12,510
13,524
10,907
5,086
7,557
5,015
6,146
3,997
1,130
407
248
- -
200
LT Debt
16,532
18,717
20,041
21,420
23,102
24,863
27,121
29,633
32,334
35,767
39,574
38,632
41,304
44,867
48,794
- -
46,434
Total Equity
1.97
10.65
7.31
5.81
6.07
6.09
7.97
7.98
8.85
10.21
10.52
13.18
9.3
11.36
10.85
- -
6.84
Return on Invested Capital (%)
1.03
12.54
8.84
7
6.61
6.83
8.19
8.87
9.65
11.09
11.53
14.51
10.23
11.99
11.74
- -
7.16
Return on Capital (%)
1.21
16.29
12.26
11.23
11.51
11.95
13.56
13.38
13.47
14.75
14.55
17.37
11.6
13.07
12.49
- -
7.72
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
3,055
- -
2,578
LT Borrowings
357
- -
200
LT Finance Leases
50
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
- -
22
Market Capitalization
90,650
89,648
44,112

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
22,925
- -
20,601
Cash, Cash Equivalents & STI
5,285
- -
7,905
Accounts Receivable, Net
8,960
- -
6,563
Inventories
4,335
- -
3,983
Total Current Liabilities
21,212
- -
18,272
Payables & Accruals
- -
- -
- -
ST Debt
3,055
- -
2,578
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,722
12,443
11,968
16,236
52,369
2025
- -
- -
- -
- -
56,092
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
44.05
- -
- -
- -
237.89
2025
- -
- -
- -
- -
247.56
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
79.96
2025
- -
- -
- -
- -
79.96
2026
- -
- -
- -
- -
- -
Similar Companies
Metros Development Co Ltd (MTRS)
CA Immobilien Anlagen AG (CAIAF)
Bresler & Reiner, Inc. (BRER)
Beijing Capital Grand Limited (1329.HK)
CR Energy AG (CRZK.DE)
Polaris Capital Public Company Limited (POLAR.BK)
Business
Sankyo Frontier Co., Ltd. manufactures, sells, and rents modular buildings, self-storage facilities, and multistory parking systems primarily in Japan and select international markets. The company offers a diverse range of unit houses including the CT-J basic series, Cosmo CT, MS1 semi-permanent modular units, Gorilla series for heavy-duty applications, and specialized products such as container bathtubs, plant factories, and capsule hotels like FRONTIER INN Kashiwa Tanaka; it also provides self-storage under the U-SPACE brand, multistory parking devices, and related services encompassing shipment, maintenance, delivery, construction, and dismantlement. Founded in 1969 and headquartered in Kashiwa, Chiba Prefecture, Japan, Sankyo Frontier operates over 200 showrooms across all Japanese prefectures, with subsidiaries and branches including Sankyo Frontier USA Inc., Singapore branch, Malaysia Sdn Bhd, Myanmar Company Limited, and an affiliated factory in China, serving industries such as construction, sports and leisure, emergency housing, education, retail, and warehousing. A subsidiary of Wako Kosan Co., Ltd., the company trades on the Tokyo Stock Exchange Standard Market under ticker 9639. Recent developments include the establishment of Sankyo Frontier USA Inc. in 2024, MS NOMAD winning the Good Design Award in 2024, sponsorship contracts with NEC Green Rockets Tokatsu in 2024, release of equity funding to Sankyo Frontier Myanmar Company Limited, opening of a Tsukuba experience-based showroom post-50th anniversary in 2021, completion of a Myanmar factory in 2020, and expansion of showroom and U-SPACE networks surpassing 200 and 400 locations respectively by 2020.