Linmon Media Limited

Linmon Media Limited

9857.HK
Linmon Media LimitedHK flagHong Kong Stock Exchange
2.04
HKD
-0.02
- -
738.40MMarket Cap
Linmon Media Limited
9857.HK
(Hong Kong Stock Exchange)

Recent

price

2.04

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
FRC
4.98
3.96
3.46
3.84
3.39
1.82
2.39
Revenue per Share
0.23
0.14
0.17
-2.95
0.59
-0.52
0.09
Basic EPS, GAAP
0.53
1.45
1.19
-0.87
0.98
-0.73
-0.84
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.22
- -
Dividend per Share
- -
- -
- -
- -
- -
-3.6
-3.5
Book Value per Share
-2.61
-2.62
-3.68
9.63
7.13
6.41
6.5
Tangible Book Value per Share
360
360
360
248
360
360
361
Basic Weighted Avg Shares
1,794
1,426
1,249
951
1,222
657
863
Sales/Revenue/Turnover
10.63
22.52
28.95
2.46
19.01
-38.18
2.97
Operating Margin (%)
26
17
18
27
28
30
26
Depreciation Expense
83
50
61
-732
214
-189
31
Net Income, GAAP
25.35
33.49
50.79
- -
25.17
- -
10.69
Effective Tax Rate (%)
4.62
3.52
4.88
-76.94
17.49
-28.79
3.62
Profit Margin (%)
1,243
-1,910
-1,617
2,475
2,733
2,342
2,307
Working Capital
33
10
12
29
52
34
15
LT Debt
-906
-942
-1,322
2,390
2,575
2,314
2,349
Total Equity
- -
- -
- -
- -
6.76
- -
0.92
Return on Invested Capital (%)
- -
24.82
183.72
- -
372.8
- -
-3.28
Return on Capital (%)
- -
- -
435,092.86
-1,682,836.78
362,081.36
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-48.25%
1.51%
Free Cash Flow
- -
-118.1%
16.35%
Net Income, GAAP
- -
-342.9%
-116.51%
Sales/Revenue/Turnover
- -
-4.56%
31.28%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1,222
2024
- -
- -
- -
- -
657
2025
- -
- -
- -
- -
863

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.59
2024
- -
- -
- -
- -
-0.52
2025
- -
- -
- -
- -
0.09

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
0.22
2025
- -
- -
- -
- -
- -
Business
Linmon Media Limited operates as a full-chain premium media content company, focusing on the investment, development, production, distribution, promotion, and derivatives licensing of drama series, with expanding activities in films and short dramas. It concentrates on long-form original dramas, short-form content, content marketing, and related businesses, including non-executive production investments, licensing of IP derivatives, and broadcasting rights. The company engages in the production, operation, and distribution of radio and television programs, investment in internet live technical services, and product placement advertising within drama series. Linmon Media targets domestic and international markets, leveraging a scalable content pipeline and a proprietary production framework to generate a diversified portfolio of entertainment offerings across multiple platforms. The business emphasizes a comprehensive value-chain approach from content creation to distribution, with a focus on blockbuster-grade productions and IP derivatives. Linmon Media is headquartered in Shanghai, PRC, and was founded in 2014. The company also operates through entities registered in the Cayman Islands, reflecting an international corporate structure and potential parent-subsidiary relationships. Its product scope includes long-form original dramas, short dramas, film development and distribution, licensing of IP derivatives, promotional collaborations, and related media services across China and overseas markets. Notable recent developments include strategic partnerships and alliances within the media and entertainment ecosystem, updates to executive leadership, and a series of financial disclosures reflecting revenue growth and profitability improvements in 2025, alongside potential capital actions such as share buybacks and equity financing initiatives. Linmon Media positions itself as a creator and distributor of what it terms “super content,” aiming to capture broad audience engagement through a combination of in-house production and licensed IP, supported by targeted content marketing and distribution arrangements across traditional broadcast, online platforms, and new media ecosystems. The company maintains a focus on expanding production capacity, IP development, and global distribution partnerships to enhance its content library and monetization opportunities in both domestic and international markets. Overall, Linmon Media presents as a vertically integrated entertainment group with core competencies in content creation, distribution, promotion, and IP licensing, underpinned by strategic partnerships and a growing revenue base centered on drama series and related media offerings.