ABG Sundal Collier Holding ASA

ABG Sundal Collier Holding ASA

ABG.OL
ABG Sundal Collier Holding ASANO flagOslo Stock Exchange
7.23
NOK
-0.12
- -
3.72BMarket Cap
ABG Sundal Collier Holding ASA
ABG.OL
(Oslo Stock Exchange)

Recent

price

7.23

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3.38
2.37
2.19
2.1
2.53
2.83
2.68
2.79
2.5
2.97
4.34
6.48
3.64
3.52
3.76
4.24
3.78
Revenue per Share
0.73
0.3
0.39
0.34
0.48
0.5
0.45
0.52
0.32
0.5
0.93
1.69
0.58
0.49
0.6
0.71
0.59
Basic EPS, GAAP
0.82
0.09
0.55
0.78
0.5
0.65
0.43
0.93
-0.18
0.95
2.23
1.59
-0.16
0.28
1.09
0.45
0.99
Free Cash Flow per Basic Share
- -
0.82
0.49
0.49
0.49
0.99
0.6
0.51
0.77
0.44
0.47
1.25
1.06
0.51
0.51
0.52
- -
Dividend per Share
2.51
1.88
2.19
2.5
2.39
1.76
1.46
1.44
1.17
1.5
2
2.69
2.13
1.93
1.96
1.97
1.64
Book Value per Share
3.21
2.89
2.72
2.66
2.67
2.07
1.81
1.77
1.26
1.35
1.92
2.47
1.94
1.77
1.83
1.84
1.33
Tangible Book Value per Share
383
405
425
437
454
464
464
460
456
455
444
449
469
485
514
513
528
Basic Weighted Avg Shares
1,296
961
930
919
1,149
1,314
1,243
1,283
1,137
1,351
1,926
2,911
1,704
1,707
1,933
2,172
1,997
Sales/Revenue/Turnover
27.58
16.55
15.29
19.05
23.74
24.68
21.47
24.22
20.4
25.12
32.98
35.58
23.25
19.07
21.08
22.6
20.46
Operating Margin (%)
18
17
16
13
11
9
6
9
11
39
55
63
85
84
89
88
90
Depreciation Expense
279
123
164
138
217
230
211
240
147
227
412
760
270
236
308
364
309
Net Income, GAAP
30.4
27.39
22.88
29.55
25.12
32.55
25.27
25.54
27.55
24.05
25.4
24.19
24.95
25.81
25.77
25.87
26.02
Effective Tax Rate (%)
21.51
12.76
17.58
15.03
18.9
17.53
16.95
18.74
12.94
16.83
21.38
26.1
15.86
13.85
15.92
16.78
15.49
Profit Margin (%)
- -
1,114
1,081
1,048
1,119
915
803
768
551
534
709
918
727
691
804
779
613
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
39
216
451
432
394
364
307
- -
LT Debt
1,264
1,208
1,190
1,196
1,248
998
876
916
698
753
984
1,234
1,027
971
1,056
1,053
870
Total Equity
18.79
8.2
8.19
9.78
16.15
18.98
20.38
23.51
19.03
32.71
42.73
47.01
16.32
15.31
19.92
22.47
24.35
Return on Invested Capital (%)
34.04
14.89
18.39
14.01
20.81
25.26
29.83
34.35
20.86
31.7
38.06
51.88
18.68
22.22
30.53
32.85
24.71
Return on Capital (%)
34.04
14.23
19.34
14.5
19.96
24.22
28.18
35.91
24.63
37.34
52.37
72.49
24.53
24.46
31.67
36.15
35.59
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
71
88
400
LT Borrowings
- -
- -
- -
LT Finance Leases
364
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
521
512
512
Market Capitalization
3,689
3,842
3,710

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
4,924
7,233
5,845
Cash, Cash Equivalents & STI
536
708
751
Accounts Receivable, Net
3,873
6,525
5,094
Inventories
- -
- -
- -
Total Current Liabilities
4,120
6,422
5,232
Payables & Accruals
- -
- -
- -
ST Debt
71
88
400
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.88%
2.34%
-0.2%
Free Cash Flow
-69.44%
-32.94%
-58.48%
Net Income, GAAP
15.86%
11.24%
18.42%
Sales/Revenue/Turnover
8.33%
7.09%
12.38%
Total Cash Common Dividend
7.03%
22.98%
1.73%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
403
510
392
628
1,933
2025
407
570
720
- -
2,172
2026
414
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
0.16
0.09
0.22
0.6
2025
0.09
0.19
0.27
- -
0.71
2026
0.08
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.51
2025
- -
- -
- -
- -
0.52
2026
- -
- -
- -
- -
- -
Business
ABG Sundal Collier Holding ASA is a leading independent Nordic investment bank providing investment banking, stock broking, brokerage and research, corporate financing, mergers and acquisitions advisory, and equity research services to institutional investors, high-net-worth individuals, and Nordic corporate clients. The company operates through three primary segments: Corporate Financing, encompassing equity and debt capital raising; M&A and Advisory, offering strategic transaction support; and Brokerage and Research, delivering equity sales, trading, and sector-specific analysis across key Nordic industries. Founded in 1984 and headquartered in Oslo, Norway, ABG Sundal Collier maintains offices in Stockholm, Copenhagen, London, New York, and Frankfurt, with a workforce of approximately 250 professionals focused on distributing Nordic securities to local and international markets. Recent developments include a NOK 100 million share buyback program initiated in February 2025 via reverse bookbuilding to support settlement of forward contracts; strong Q3 2025 financial performance with 21% revenue growth to NOK 476 million driven by 40% M&A revenue surge and robust debt capital markets activity; and high-profile mandates such as acting as exclusive financial advisor to Asetek A/S on a public takeover offer and joint arranger with Danske Bank for Ax INV1 Holding AS's NOK 1.1 billion bond issuance in January 2025.