Addtech AB (publ.)

Addtech AB (publ.)

ADDT-B.ST
Addtech AB (publ.)SE flagStockholm Stock Exchange
323.00
SEK
-1.80
- -
83.04BMarket Cap
Addtech AB (publ.)
ADDT-B.ST
(Stockholm Stock Exchange)

Recent

price

323.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
16.54
19.75
20.66
23.06
21.57
23.07
26.85
29.96
37.84
43.71
42.13
52.11
69.43
74.25
80.78
- -
82.26
Revenue per Share
0.98
1.22
1.22
1.37
1.48
7.31
1.65
1.92
2.46
3.21
2.62
3.99
5.55
6.05
7.01
- -
7.25
Basic EPS, GAAP
0.97
1.43
1.14
1.59
1.87
1.44
1.81
1.82
1.61
3.77
5.25
3.69
6.36
8.85
9.18
- -
9.58
Free Cash Flow per Basic Share
0.42
0.59
0.67
0.67
0.75
0.81
0.82
0.88
1
1.25
1
1.2
1.8
2.5
2.8
- -
2.8
Dividend per Share
2.18
2.58
3.14
3.9
4.44
4.54
5.17
6.18
7.47
9.29
10.54
12.81
16.32
18.58
22.69
- -
- -
Book Value per Share
0.48
0.02
-0.3
0.02
-0.02
0.06
-0.56
-1.24
-1.61
-0.61
-3.89
-4.12
-2.74
-3.66
-6.1
- -
-4.64
Tangible Book Value per Share
267
263
262
264
265
267
267
268
268
268
269
269
270
270
270
- -
270
Basic Weighted Avg Shares
4,418
5,200
5,403
6,089
5,719
6,155
7,178
8,022
10,148
11,735
11,336
14,038
18,714
20,019
21,796
22,703
22,197
Sales/Revenue/Turnover
8.6
8.99
7.9
8.15
7.2
7.05
8.04
8.34
8.76
9.14
8.92
10.56
11.37
12.29
12.65
13.59
12.75
Operating Margin (%)
- -
93
102
122
133
167
151
180
226
418
512
576
705
819
935
- -
- -
Depreciation Expense
262
322
318
363
392
1,950
440
514
660
862
706
1,074
1,495
1,632
1,892
2,147
1,956
Net Income, GAAP
27.2
26.85
20.83
22.32
21.71
21.28
22.41
20.9
22.31
21
22.2
22.05
22.49
22.54
22.86
23.35
22.78
Effective Tax Rate (%)
5.93
6.19
5.89
5.96
6.85
31.68
6.13
6.41
6.5
7.35
6.23
7.65
7.99
8.15
8.68
9.46
8.81
Profit Margin (%)
352
250
178
279
329
303
207
402
596
1,608
675
728
2,488
2,538
2,953
3,037
3,201
Working Capital
49
27
10
14
20
41
69
411
719
2,154
2,056
2,145
3,617
3,892
4,902
5,487
4,760
LT Debt
922
1,017
1,113
1,349
1,539
1,514
1,741
2,131
2,520
3,076
3,450
4,259
5,573
6,478
7,063
8,363
7,750
Total Equity
26.98
26.12
21.21
20.74
15.55
15.28
17.68
16.76
16.96
16.23
12.43
15.06
17.38
17.08
16.8
16.34
16.58
Return on Invested Capital (%)
42.3
35.35
26.42
24.3
23
101.81
20.03
18.99
18.88
19.1
12.58
15.02
17.62
17.57
17.49
20.42
31.28
Return on Capital (%)
51.68
50.99
42.37
39.22
35.51
163.18
33.92
33.86
36.1
38.34
26.49
34.17
38.1
34.69
33.99
70.14
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
1,378
1,284
1,285
LT Borrowings
- -
4,399
- -
LT Finance Leases
- -
503
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
270
270
270
Market Capitalization
81,263
79,006
86,890

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
8,389
8,278
8,461
Cash, Cash Equivalents & STI
1,075
1,168
1,023
Accounts Receivable, Net
3,816
3,267
4,099
Inventories
3,498
3,260
3,339
Total Current Liabilities
5,420
5,325
5,260
Payables & Accruals
- -
- -
- -
ST Debt
1,378
1,284
1,285
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.78%
19.6%
18.41%
Free Cash Flow
29.58%
21.34%
21%
Net Income, GAAP
11.02%
25.98%
13.48%
Sales/Revenue/Turnover
14.43%
15.43%
4.16%
Total Cash Common Dividend
16.34%
27.13%
14.44%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,089
4,879
4,960
5,091
20,019
2025
5,438
5,127
5,481
5,750
21,796
2026
5,839
5,556
5,858
- -
22,703

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.4
1.61
1.44
1.61
6.05
2025
1.78
1.62
1.65
1.96
7.01
2026
2.02
1.91
2.23
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
2.5
- -
- -
2.5
2025
- -
2.8
- -
- -
2.8
2026
- -
- -
- -
- -
- -
Business
Addtech AB (publ.) Addtech AB (publ.) (ADDT-B.ST) is a Swedish publicly listed technology trading group that offers high-tech products and solutions to customers primarily in manufacturing and infrastructure sectors. Founded in 1906 and headquartered in Stockholm, the company operates through approximately 150 independent subsidiaries across 20 countries, with a significant presence in the Nordics and expanding footprint in Europe, North America, and select other regions; its core offerings span five main business areas—Automation, providing industrial IT, communications, control systems, sensors, vision products, and robotics; Electrification, encompassing battery solutions, energy-efficient power supplies, power transmission, and electric driveline components; Energy, including products for electricity transmission, installation, safety, and renewables infrastructure primarily in transport; Industrial Solutions, covering production systems for forestry, special vehicles, waste and recycling, and energy-efficient drives; and Process Technology, focused on measuring, controlling, and streamlining industrial flows for resource efficiency and emissions reduction. In recent developments, Addtech completed multiple acquisitions in 2024 and 2025, including Coel Motori S.r.l. and ROSHO Automotive Solutions GmbH in Industrial Solutions, Unilite A/S and Nuova Elettromeccanica Sud S.p.A. in Energy, Nanosystec GmbH and Cell Pack Solutions Ltd. in Electrification, and others across segments adding approximately SEK 1,650 million in pro forma net sales; the company also reorganized into six business areas—Automation, Electrification, Energy, Industry, Process, and Safety—effective October 1, 2025, to enhance niche strategies, organic growth, and acquisition capacity.