Ajmera Realty & Infra India Limited

Ajmera Realty & Infra India Limited

AJMERA.NS
Ajmera Realty & Infra India LimitedIN flagNational Stock Exchange of India
118.66
INR
+6.53
- -
23.35BMarket Cap
Ajmera Realty & Infra India Limited
AJMERA.NS
(National Stock Exchange of India)

Recent

price

118.66

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
9.68
11.75
4.5
4.42
9.28
17.81
15.64
20.83
21.5
19.41
19.54
27.21
24.3
39.45
39.84
55.39
55.45
Revenue per Share
1.32
2.18
0.87
0.91
1.45
2.39
3.67
4.64
4.24
1.84
1.7
2.56
4.03
5.8
6.8
7.61
7.62
Basic EPS, GAAP
0.93
-4.14
-2.47
-4.16
-3.99
6.69
3.35
-6.74
-19.73
-1.4
10.07
-3.72
7.38
12.23
0.1
2.03
- -
Free Cash Flow per Basic Share
0.28
0.34
0.3
0.3
0.34
- -
0.63
1.39
1.42
0.28
0.28
- -
0.45
0.6
0.77
0.9
- -
Dividend per Share
2
2
2
15.9
16.88
17.55
21.29
24.1
26.4
27.77
29.06
31.61
34.8
39.41
43.4
2
2
Book Value per Share
17.63
21.72
21.12
22.37
26.54
27.87
30.16
34.06
37.47
39.55
40.83
43.38
47.98
53.64
69.18
75.02
75.09
Tangible Book Value per Share
178
177
177
177
177
177
177
177
177
177
177
177
177
177
185
197
197
Basic Weighted Avg Shares
1,719
2,085
799
784
1,646
3,160
2,775
3,696
3,815
3,444
3,467
4,827
4,311
7,000
7,380
10,904
10,904
Sales/Revenue/Turnover
25.11
17.86
21.8
25.15
26.33
25.84
37.86
36.68
32.7
29.73
27.01
23.77
28.52
28.51
30.85
26.97
26.97
Operating Margin (%)
5
32
64
58
23
24
20
27
24
22
18
17
15
17
30
44
44
Depreciation Expense
234
387
155
162
257
424
652
823
752
327
302
454
715
1,028
1,260
1,498
1,498
Net Income, GAAP
9.49
4.9
18.27
24.62
20.42
22.28
20.58
20.69
18.84
22.79
23.21
24.94
25.58
25.13
24.33
31.36
31.36
Effective Tax Rate (%)
13.64
18.58
19.39
20.66
15.6
13.42
23.49
22.26
19.72
9.5
8.7
9.4
16.59
14.69
17.07
13.74
13.74
Profit Margin (%)
2,119
3,232
5,944
7,441
6,083
6,139
5,490
8,476
12,306
11,711
10,585
11,689
13,019
14,687
16,032
18,805
18,805
Working Capital
1,217
1,887
2,318
3,173
2,352
1,837
1,393
3,553
7,951
8,655
6,937
8,154
8,059
7,643
5,737
6,713
6,713
LT Debt
3,550
4,272
4,166
4,388
5,127
5,363
5,769
6,461
7,066
7,435
7,662
8,114
8,932
9,936
13,233
15,187
15,187
Total Equity
8.18
6.42
2.21
2.07
4.45
7.69
8.78
9.74
7.33
4.79
4.41
5.14
5.17
8.44
9.06
9.54
9.54
Return on Invested Capital (%)
12.92
17.59
6.27
3.65
5.93
8.96
11.28
12.04
9.27
5.53
4.94
5.82
6.08
9.52
11.3
15.61
15.61
Return on Capital (%)
66.05
109.16
43.65
10.2
8.83
13.89
18.92
20.43
16.79
6.8
5.99
8.43
12.14
15.62
16.76
35.53
35.53
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
529
- -
399
LT Borrowings
5,994
- -
6,713
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
197
- -
197
Market Capitalization
195,124
37,818
19,663

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
20,072
- -
22,369
Cash, Cash Equivalents & STI
1,014
- -
1,190
Accounts Receivable, Net
3,222
- -
4,240
Inventories
13,860
- -
14,952
Total Current Liabilities
2,962
- -
3,563
Payables & Accruals
- -
- -
- -
ST Debt
529
- -
399
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.24%
15.03%
14.77%
Free Cash Flow
43.57%
301.49%
1,976.04%
Net Income, GAAP
20.02%
38.63%
18.93%
Sales/Revenue/Turnover
15.93%
28.81%
47.74%
Total Cash Common Dividend
- -
- -
24.81%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,160
1,453
2,068
2,318
7,000
2025
1,937
1,999
1,929
1,514
7,380
2026
2,585
2,190
1,818
4,311
10,904

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.19
1.25
1.72
- -
5.8
2025
1.77
1.95
1.72
1.28
6.8
2026
1.95
1.54
1.3
2.83
7.61

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.6
2025
- -
- -
- -
- -
0.77
2026
- -
- -
- -
- -
0.9
Business
Ajmera Realty & Infra India Limited, along with its affiliated entities, operates as a significant real estate development firm with a presence spanning India, the United Kingdom, and Bahrain. The company specializes in crafting a diverse range of residential properties, from luxury apartments to comprehensive townships, alongside various commercial projects. Founded in Mumbai in 1985, the organization utilizes extensive expertise in new developments, redevelopments, and strategic joint ventures, emphasizing timely execution and quality construction.