Consorcio ARA, S. A. B. de C. V.

Consorcio ARA, S. A. B. de C. V.

ARA.MX
Consorcio ARA, S. A. B. de C. V.MX flagMexican Stock Exchange
4.73
MXN
+0.09
- -
5.75BMarket Cap
Consorcio ARA, S. A. B. de C. V.
ARA.MX
(Mexican Stock Exchange)

Recent

price

4.73

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
5.66
5.25
5.01
4.4
4.73
5.21
5.82
6.31
6.31
5.95
4.28
5.06
5.63
5.49
5.83
6.78
6.2
Revenue per Share
0.55
0.5
0.43
0.35
0.37
0.45
0.56
0.7
0.63
0.55
0.3
0.46
0.52
0.54
0.56
0.74
0.58
Basic EPS, GAAP
-0.24
-0.27
0.42
-0.16
0.56
0.29
0.41
0.97
0.91
0.49
0.71
0.74
0.15
-0.23
0.22
0.3
0.13
Free Cash Flow per Basic Share
0.08
0.09
- -
- -
- -
0.06
0.08
0.08
0.14
0.27
- -
0.16
0.23
0.16
- -
0.16
- -
Dividend per Share
6.27
6.73
7.18
7.51
7.84
8.22
8.72
9.33
9.88
10.22
10.51
10.94
11.41
11.78
12.37
12.99
12.48
Book Value per Share
6.78
7.03
7.47
7.84
8.18
8.56
8.91
9.51
10
10.31
10.68
11.26
11.71
12.11
12.73
13.34
12.87
Tangible Book Value per Share
1,302
1,302
1,300
1,304
1,312
1,313
1,311
1,308
1,301
1,291
1,275
1,261
1,236
1,228
1,222
1,217
1,220
Basic Weighted Avg Shares
7,371
6,837
6,515
5,736
6,206
6,844
7,632
8,249
8,210
7,679
5,460
6,377
6,956
6,749
7,118
8,255
7,560
Sales/Revenue/Turnover
15.24
13.2
11.53
9.21
9.8
11.36
11.84
12.37
11.74
10.93
8.22
10.83
10.01
10.81
10.43
9.64
9.92
Operating Margin (%)
113
121
101
88
85
76
69
55
59
84
83
71
73
82
91
160
115
Depreciation Expense
722
653
565
463
488
597
733
909
824
704
382
583
644
662
686
905
707
Net Income, GAAP
33.58
32.53
30.46
27.96
29.57
28.64
27.2
20.4
28.61
29.45
30.83
32.97
32.41
32.01
29.39
8.17
28.38
Effective Tax Rate (%)
9.79
9.55
8.67
8.07
7.87
8.72
9.6
11.02
10.04
9.17
7
9.14
9.27
9.81
9.63
10.97
9.36
Profit Margin (%)
9,741
10,425
11,306
12,038
12,327
12,502
11,580
12,227
13,213
13,277
12,235
12,972
12,937
13,255
14,040
13,282
14,122
Working Capital
1,380
1,932
2,086
2,047
1,734
1,739
1,970
1,613
2,047
1,833
865
1,745
2,110
2,212
2,275
1,014
2,185
LT Debt
8,824
9,156
9,713
10,227
10,733
11,237
11,863
12,615
13,184
13,493
13,797
14,196
14,476
14,875
15,556
16,245
15,704
Total Equity
6.69
5.21
4.14
2.95
3.32
4.15
4.66
5.51
4.49
3.72
1.93
2.84
2.82
2.88
2.93
3.9
2.97
Return on Invested Capital (%)
7.34
6.1
4.85
3.86
4.1
4.76
5.53
6.64
5.79
4.77
2.67
3.96
4.28
4.36
4.29
5.51
4.4
Return on Capital (%)
8.86
7.72
6.25
4.84
4.86
5.66
6.6
7.7
6.58
5.41
2.87
4.29
4.62
4.63
4.64
5.85
4.72
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
399
372
349
LT Borrowings
2,139
2,104
2,068
LT Finance Leases
135
117
117
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,219
1,219
1,219
Market Capitalization
3,914
4,074
4,136

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
16,568
16,714
16,922
Cash, Cash Equivalents & STI
2,287
2,145
2,190
Accounts Receivable, Net
557
674
605
Inventories
12,838
13,028
13,347
Total Current Liabilities
2,529
2,577
2,799
Payables & Accruals
- -
- -
- -
ST Debt
399
372
349
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.76%
3.33%
4.43%
Free Cash Flow
-32.19%
-97.28%
39.37%
Net Income, GAAP
7.86%
20.3%
32.01%
Sales/Revenue/Turnover
2.81%
8.87%
15.96%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,594
1,887
1,855
1,783
7,118
2025
1,847
2,075
2,327
- -
8,255
2026
2,283
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
0.15
0.14
0.15
0.56
2025
0.15
0.14
0.29
- -
0.74
2026
0.17
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.16
2026
- -
- -
- -
- -
- -
Business
Consorcio ARA, S. A. B. de C. V. (ARA.MX) engages in the design, construction, promotion, marketing, and sale of residential housing developments across low-income progressive, social interest affordable entry-level, middle-income, and residential segments in Mexico; it also develops, manages, leases, and operates shopping centers, supermarkets, mini-malls, and uni-malls, including full ownership of Centro San Miguel, Plaza Centella, Centro San Buenaventura, and Plaza Carey, plus 50% stakes in Centro Las Américas and Paseo Ventura, with a total gross leasable area of approximately 212,000 square meters primarily in the State of Mexico and Veracruz at occupancy rates exceeding 93%; additionally, the company constructs urban infrastructure such as streets, parks, water supply systems, power facilities, schools, and commercial areas within its developments, alongside other real estate projects encompassing commercial land sales, tourist resorts, industrial zones, and golf club memberships. Founded in 1977 and headquartered in Mexico City at Park Plaza Tower II, Avenue Javier Barros Sierra 540, the company operates 39 developments across 30 municipalities in 20 cities spanning 15 states, including the State of Mexico, Quintana Roo, Guerrero, Guanajuato, Jalisco, Veracruz, Puebla, Baja California, Nayarit, Hidalgo, Nuevo León, Baja California Sur, Morelos, Sonora, and others; it maintains a land bank valued at P$4.56 billion encompassing 30.2 million square meters sufficient for 115,123 master-plan homes, plus 2 million square meters for non-residential uses, supported by subsidiaries such as Consorcio de Ingenieria Integral SA de CV, Proyectos Urbanos Ecologicos SA de CV, Constructora y Urbanizadora Ara SA de CV, Asesoria Tecnica y Administrativa Gavi SA de CV, Promotora y Desarrolladora de Centros Comerciales SA de CV, Desarrollos Inmobiliarios Turisticos Ara SA de CV, and Inmobiliaria el Globo SA de CV, employing around 7,122 people. Recent developments include robust financial performance with 2024 full-year revenues of P$7.12 billion reflecting 5.5% growth year-over-year, positive free cash flow of P$279.5 million, and average home prices up 2.5% to P$1.19 million; in first-quarter 2025, revenues reached P$1.85 billion up 15.9%, net income rose 25% to P$179.5 million from 1,442 home sales at an average price of P$1,235,700 up 9.1%, with middle-income and residential segments driving 36.7% and 20.9% revenue gains respectively, alongside shopping center revenues of P$125.9 million up 6.9% at 93.5% occupancy; the company approved a P$200 million dividend payout equivalent to 29.1% of 2024 net income yielding 5.13% per share, canceled 4,731,327 treasury shares reducing capital stock to 1,217,894,226 shares, appointed German Ahumada Alduncin as board chairman with new directors Luis Felipe Ahumada Rafferty and Claudio Núñez Sánchez de la Barquera while bidding farewell to long-serving members, plans to construct 9,000 homes in 2025 despite sector challenges, secured reaffirmed top-tier credit ratings including Fitch's A+(mex) stable outlook, S&P's mxAA-, and HR Ratings' HR AA+, issued sustainable notes ARA 23X for P$1.2 billion at TIIE+1.70% and maintains ARA 21-2X at 9.63%, added P$300 million in unsecured bank loans in 2024 at TIIE+1.50-2.00%, and generated positive free cash flow projections into 2026 with healthy leverage at net debt-to-EBITDA of 0.43 times.