1. Sweden Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Atlas Copco AB

Atlas Copco AB

ATCO-A.ST
Atlas Copco ABSE flagStockholm Stock Exchange
182.40
SEK
+0.40
- -
888.31BMarket Cap
Atlas Copco AB
ATCO-A.ST
(Stockholm Stock Exchange)

Recent

price

180.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
14.37
16.72
18.65
17.29
19.27
20.32
20.84
17.64
19.65
21.35
20.53
22.77
29.03
35.44
36.27
34.58
35.52
Revenue per Share
2.04
2.67
2.87
2.49
2.5
2.41
2.45
3.43
21.87
3.4
3.04
3.72
4.82
5.76
6.11
5.43
5.77
Basic EPS, GAAP
1.94
1.25
2.29
1.98
2.81
3.13
3.27
3.83
2.88
2.77
3.99
4.06
3.36
4.65
6.33
5.42
6.09
Free Cash Flow per Basic Share
0.75
1
1.25
1.37
1.37
1.5
1.58
1.7
1.75
1.58
1.75
1.82
1.9
2.3
2.8
3
2.9
Dividend per Share
4.71
4.59
6.1
7.19
8.29
7.6
8.32
9.92
5.73
7.57
8.73
10.65
11.67
14.82
18.02
20.38
- -
Book Value per Share
3.26
2.65
3.77
4.64
3.61
2.72
3.16
5.24
2.56
3.45
1.58
3.55
2.66
4.93
7.52
6.84
5.85
Tangible Book Value per Share
4,864
4,857
4,855
4,851
4,862
4,870
4,864
4,856
4,854
4,859
4,862
4,871
4,868
4,871
4,874
4,869
4,872
Basic Weighted Avg Shares
69,875
81,203
90,533
83,888
93,721
98,973
101,356
85,653
95,363
103,756
99,787
110,912
141,325
172,664
176,771
168,343
173,033
Sales/Revenue/Turnover
19.91
21.37
21.14
20.3
17.76
19.78
19.38
22.24
21.91
21.05
19.47
20.73
21.65
22.29
21.47
20.68
21.07
Operating Margin (%)
2,498
2,522
2,664
2,703
3,709
4,347
4,392
5,110
3,922
4,700
5,189
5,466
6,333
7,761
8,785
9,529
9,076
Depreciation Expense
9,944
12,963
13,920
12,072
12,169
11,717
11,931
16,652
106,164
16,522
14,779
18,130
23,477
28,040
29,782
26,420
28,088
Net Income, GAAP
26.31
24.82
24.94
25.72
24.34
37.61
26.7
28.03
21.63
23.31
21.47
22.54
21.84
23.02
21.18
21.52
22.04
Effective Tax Rate (%)
14.23
15.96
15.38
14.39
12.98
11.84
11.77
19.44
111.33
15.92
14.81
16.35
16.61
16.24
16.85
15.69
16.23
Profit Margin (%)
27,591
21,783
31,053
33,299
29,214
24,284
27,958
38,185
17,838
25,061
19,479
27,203
18,754
31,995
40,096
31,012
32,295
Working Capital
19,615
17,013
20,102
19,930
22,073
21,823
23,148
23,634
16,852
20,374
21,650
20,870
23,738
29,849
31,632
28,359
31,989
LT Debt
29,321
28,222
34,185
39,794
50,753
46,750
53,177
60,601
42,472
53,290
53,534
67,634
80,026
91,500
113,760
110,383
100,703
Total Equity
20.36
25.76
26.92
20.82
17.84
16.34
18.76
16.43
21.29
23.2
19.51
20.67
22.6
24.25
21.68
18.49
21.2
Return on Invested Capital (%)
25.16
31.73
31.39
23.15
20.62
19.9
20.26
25.17
170.43
30.11
23.59
25.58
28.03
29.02
26.81
21.11
81.22
Return on Capital (%)
50.49
57.37
53.65
37.45
32.38
30.3
30.8
37.58
279.41
51.13
37.3
38.45
43.2
43.46
37.22
28.25
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
3,076
4,828
3,093
LT Borrowings
26,240
- -
- -
LT Finance Leases
5,392
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4,871
4,868
4,868
Market Capitalization
822,903
776,744
744,613

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
95,511
91,740
91,317
Cash, Cash Equivalents & STI
19,328
21,970
20,965
Accounts Receivable, Net
33,817
43,282
43,416
Inventories
29,012
26,488
26,936
Total Current Liabilities
55,415
52,859
59,022
Payables & Accruals
- -
- -
- -
ST Debt
3,076
4,828
3,093
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.41%
16.07%
-2.97%
Free Cash Flow
8.18%
8.97%
-14.53%
Net Income, GAAP
55.05%
13.3%
-11.29%
Sales/Revenue/Turnover
6.16%
11.67%
-4.77%
Total Cash Common Dividend
7.53%
11.7%
7.03%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
42,875
44,803
43,105
45,988
176,771
2025
42,730
41,210
42,782
- -
168,343
2026
40,540
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.47
1.57
1.47
1.6
6.11
2025
1.35
1.34
1.36
- -
5.43
2026
1.28
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.4
- -
1.4
2.8
2025
- -
1.5
1.5
- -
3
2026
- -
- -
- -
- -
- -
Similar Companies
ABIST Co.,Ltd. (6087.T)
Miura Co., Ltd. (6005.T)
Korea Shipbuilding & Offshore Engineering Co., Ltd. (009540.KS)
SUFA Technology Industry Co., Ltd. CNNC (000777.SZ)
Enviro Technologies U.S., Inc. (EVTN)
Kadant Inc. (KAI)
Business
Atlas Copco AB, founded in 1873 and headquartered in Nacka near Stockholm, Sweden, develops, manufactures and markets sustainable productivity solutions; its core products and services include industrial compressors, gas and process compressors, expanders, air and gas treatment equipment, air management systems, vacuum pumps, exhaust management systems, valves, industrial power tools, assembly systems, quality assurance products, software, mobile compressors, pumps, generators, light towers and related equipment across four main business areas: Compressor Technique, Vacuum Technique, Industrial Technique and Power Technique. The company serves manufacturing, oil and gas, semiconductor, automotive, aerospace, construction, mining and renewable energy industries with customers in approximately 180 countries. In 2025, Atlas Copco continues aggressive expansion through multiple acquisitions including National Tank & Equipment in Power Technique with $2100 million revenue and 349 employees, ABC Compressors with 319 employees, SUTO iTEC, Shanghai Shareway Environment Technology and Engineering Automation Systems, building on 2024 deals such as Zahroof Valves and numerous others to enhance technological capabilities in compressed air, vacuum solutions and energy-efficient systems.