Union Auction Public Company Limited

Union Auction Public Company Limited

AUCT-R.BK
Union Auction Public Company LimitedTH flagStock Exchange of Thailand
3.88
THB
- -
- -
2.13BMarket Cap
Union Auction Public Company Limited
AUCT-R.BK
(Stock Exchange of Thailand)

Recent

price

3.88

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
0.54
1.57
0.98
1.29
1.31
1.09
1.02
1.26
1.46
1.55
1.61
1.73
2.23
2.36
1.86
1.72
Revenue per Share
- -
0.05
0.16
0.15
0.37
0.34
0.23
0.2
0.31
0.43
0.41
0.46
0.46
0.63
0.68
0.37
0.32
Basic EPS, GAAP
- -
0.21
-0.19
0.27
0.23
0.23
0.03
0.2
0.41
0.43
0.73
0.69
0.46
1.07
0.47
0.36
0.3
Free Cash Flow per Basic Share
- -
0.09
0.16
0.06
0.24
0.36
0.27
0.16
0.26
0.35
0.43
0.4
0.43
0.56
0.73
0.49
0.46
Dividend per Share
- -
0.3
0.58
0.42
0.48
0.46
0.42
0.46
0.51
0.58
0.55
0.61
0.65
0.71
0.67
0.56
0.6
Book Value per Share
- -
0.31
0.6
0.81
0.81
0.77
0.73
0.82
0.86
0.93
0.9
0.96
0.99
1
0.96
0.83
0.86
Tangible Book Value per Share
- -
440
220
477
550
550
550
550
550
550
556
557
546
552
546
543
568
Basic Weighted Avg Shares
- -
237
346
467
710
719
602
559
693
803
864
897
947
1,232
1,290
1,012
975
Sales/Revenue/Turnover
- -
6.96
11.4
17.24
34.18
32.2
26.4
23.93
31.21
36.52
36.2
38.48
36.05
37.35
38
28.03
26.59
Operating Margin (%)
- -
9
10
13
22
30
41
41
44
48
120
128
133
142
162
174
174
Depreciation Expense
- -
24
34
70
202
188
126
108
170
234
228
256
251
348
371
201
181
Net Income, GAAP
- -
5.07
24.05
20.35
20.23
20.66
21.28
20.21
20.67
20.16
21.72
20.48
20.72
20.21
19.85
20.42
20.47
Effective Tax Rate (%)
- -
10.02
9.85
14.89
28.52
26.11
20.87
19.23
24.59
29.16
26.37
28.56
26.53
28.23
28.78
19.86
18.56
Profit Margin (%)
80
58
46
229
258
166
150
174
232
275
175
237
248
246
146
93
139
Working Capital
2
3
10
5
3
- -
- -
- -
- -
- -
750
732
790
768
931
933
923
LT Debt
153
136
133
389
459
450
427
452
475
517
506
539
554
591
565
502
537
Total Equity
- -
10.51
20.66
23.13
43.37
38.47
27.58
23.69
35.84
45.1
26.19
20.45
19.35
25.34
25.68
14.44
12.83
Return on Invested Capital (%)
- -
16.52
24.72
40.48
86.03
72.42
52.13
44.52
64.12
78.44
34.32
24.52
23.12
30.21
30.29
16.84
15
Return on Capital (%)
- -
16.6
26.12
42.64
88.01
73.01
52.13
44.52
64.12
78.44
72.6
78.79
72
92.8
97.64
59.89
47.6
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
75
69
75
LT Borrowings
- -
- -
- -
LT Finance Leases
887
933
923
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
550
550
550
Market Capitalization
3,456
3,233
2,841

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
461
368
440
Cash, Cash Equivalents & STI
347
297
374
Accounts Receivable, Net
78
33
38
Inventories
- -
- -
- -
Total Current Liabilities
433
275
301
Payables & Accruals
340
198
218
ST Debt
75
69
75
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.29%
0.07%
-11.17%
Free Cash Flow
81.17%
2.85%
-25.08%
Net Income, GAAP
5.55%
1.95%
-45.88%
Sales/Revenue/Turnover
4.67%
4.52%
-21.59%
Total Cash Common Dividend
8.03%
5.21%
-33.33%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
343
305
325
318
1,290
2025
264
259
251
238
1,012
2026
227
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.22
0.15
0.17
- -
0.68
2025
0.1
0.08
0.09
- -
0.37
2026
0.06
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.37
0.35
- -
0.73
2025
- -
0.32
0.15
- -
0.49
2026
- -
- -
- -
- -
- -
Business
Union Auction Public Company Limited (AUCT-R.BK) is a Thailand-based provider of auction services for a diverse range of movable and immovable assets. The company operates primarily through its Auction segment, offering auctions of automobiles, motorcycles, land and houses, shares, furniture, electric appliances, 5G spectrums, phone numbers, obsolete equipment, and brand-name products; as well as its Transportation and Other Services segment, which includes vehicle transfer, price estimation, and post-auction transportation services. It supports both traditional on-site auctions at 13 venues across Thailand and digital platforms such as AUCT Live for real-time video and audio streaming, E-AUCTION systems at auction yards, and the AUCT BID system enabling 24-hour online bidding. Union Auction serves financial institutions, insurance companies, and government agencies including the Customs Department, National Statistical Office, Anti-Money Laundering Office, and National Broadcasting and Telecommunications Commission. Founded in 1991 by Thepthai Sira and headquartered at 518/28 Soi Ramkhamhaeng 39 (Thepleela 1), Wangthonglang, Bangkok 10310, Thailand, the company listed its shares on the Market for Alternative Investment (MAI) in August 2013. It conducts operations nationwide, with mobile auction services extending to upcountry areas, targeting buyers and sellers in the used vehicle, property, and specialty asset markets. In recent years, Union Auction has pursued digital transformation, launching the AUCT BID online bidding platform in 2021 and adding comprehensive post-auction transportation services in 2022 to enhance operational efficiency. The company underwent rebranding and E-AUCTION system development at its yards in 2017, expanding into auctions for government agencies and diverse assets like real estate and brand-name goods since 2015. As of its latest reported financials for the year ended December 31, 2024, Union Auction generated revenue of THB 1.29 billion, reflecting sustained activity in its core segments.