Autoline Industries Limited

Autoline Industries Limited

AUTOIND.BO
Autoline Industries LimitedIN flagBombay Stock Exchange
76.91
INR
-1.09
- -
3.49BMarket Cap
Autoline Industries Limited
AUTOIND.BO
(Bombay Stock Exchange)

Recent

price

76.91

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
541.25
612.87
654.93
551.46
411.01
247.09
233.41
195.32
192.75
107.32
88.84
135.67
146.79
151
164.36
183.86
184.56
Revenue per Share
22.4
32.51
8.92
-32.38
-46.78
-29.62
-50.31
-29.05
-2.32
-24.43
-14.48
2.09
2.87
4.21
4.44
8.59
8.63
Basic EPS, GAAP
-39.79
34.21
7.41
-50.5
56.02
-12.66
27.04
-12.09
5.16
7.33
1.45
-18.81
14.9
-22.1
-22.15
-16.31
- -
Free Cash Flow per Basic Share
3.5
4.65
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
12.05
15.52
10.02
61.83
-3.27
-25.45
-70.31
-81.74
-68.3
-78.37
-85.4
-63.04
-56.61
-52
-45.01
10.13
10.16
Book Value per Share
183.86
237.64
247.9
234.17
169.95
118.76
67.6
51.69
59.73
22.87
13.88
21.47
23.66
30.99
33.51
38.62
38.77
Tangible Book Value per Share
12
12
12
12
12
13
14
18
21
27
29
37
39
39
40
45
45
Basic Weighted Avg Shares
6,606
7,480
8,007
6,771
5,067
3,111
3,336
3,522
4,116
2,901
2,569
4,988
5,695
5,884
6,586
8,240
8,241
Sales/Revenue/Turnover
-17.62
7.45
4.36
-0.4
-6.32
-8.1
-4.16
-7.07
7.67
-11.09
-4.32
5.83
3.77
6.54
7.69
6.9
6.9
Operating Margin (%)
160
216
236
253
282
245
235
223
212
210
204
201
176
138
178
218
218
Depreciation Expense
273
397
109
-398
-569
-388
-719
-524
-49
-660
-419
77
111
164
178
385
385
Net Income, GAAP
0.34
15.99
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.28
5.83
5.33
13.89
13.84
Effective Tax Rate (%)
4.14
5.3
1.36
-5.87
-11.23
-12.49
-21.55
-14.87
-1.2
-22.77
-16.3
1.54
1.95
2.79
2.7
4.67
4.68
Profit Margin (%)
1,407
380
240
205
575
480
228
295
152
-743
-511
-324
-69
372
-78
-860
-860
Working Capital
2,276
1,005
890
569
1,289
1,371
1,570
1,474
880
496
658
290
338
540
1,276
1,431
1,431
LT Debt
2,917
3,049
3,162
2,976
2,172
1,887
1,336
1,318
1,697
1,034
842
1,255
1,393
1,357
1,531
1,971
1,971
Total Equity
-24.02
8.75
- -
- -
- -
- -
- -
- -
- -
- -
- -
9.03
6.35
11.34
12.54
10.21
10.21
Return on Invested Capital (%)
17.37
22.31
- -
- -
- -
- -
- -
- -
- -
- -
- -
78.33
73.9
103.25
59.25
30.56
30.57
Return on Capital (%)
203.19
235.84
69.96
-90.19
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
25.71
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1,347
- -
1,815
LT Borrowings
1,233
- -
1,355
LT Finance Leases
78
- -
76
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
45
- -
45
Market Capitalization
3,121
3,513
2,191

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
2,604
- -
3,206
Cash, Cash Equivalents & STI
97
- -
90
Accounts Receivable, Net
1,154
- -
1,860
Inventories
1,021
- -
1,075
Total Current Liabilities
3,302
- -
4,066
Payables & Accruals
- -
- -
- -
ST Debt
1,347
- -
1,815
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.96%
19.8%
28.76%
Free Cash Flow
-284.9%
-440.09%
-17.67%
Net Income, GAAP
126.39%
19.71%
116.41%
Sales/Revenue/Turnover
13.74%
29.75%
25.13%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,494
1,616
1,538
1,236
5,884
2025
1,511
1,564
1,561
1,950
6,586
2026
1,520
1,733
2,095
2,893
8,240

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.32
0.85
1.08
- -
4.21
2025
1.36
1.28
0.26
1.51
4.44
2026
0.12
0.61
1.07
6.7
8.59

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Autoline Industries Limited manufactures and sells sheet metal stampings, welded assemblies and modules for original equipment manufacturers in the automotive industry; its core products include small mechanical assemblies such as pedal boxes, parking brakes, door hinges, cab stay and cab tilt assemblies, and battery brackets; exhaust systems; load bodies, tubular structures, fabrications and skin panels; foot control modules; heavy sheet metal components and assemblies; medium and large stamp parts/assemblies; non-automotive assemblies including hospital beds and steel furniture; as well as design and engineering services encompassing product engineering, reverse engineering, sheet metal body-in-white design, jigs and fixtures, tool room operations, prototyping and contract manufacturing. The company, founded in 1995 and headquartered in Pune, India, operates manufacturing facilities across Pune, Dharwad and Uttarakhand, supplying major OEMs such as Tata Motors, Mahindra, Volkswagen, Ford, GM, Renault-Nissan, Daimler India, Cummins, Ashok Leyland and Fiat, with products fitted into passenger cars, SUVs, LCVs, HCVs and gensets; it maintains a presence in domestic and international markets and holds ISO/TS 16949 certification. Recent developments include securing a new order from Mahindra for components on Scorpio and XUV 3XO models in January 2025; entering a power purchase agreement with Hamsa Solar for a project starting December 2025; launching new e-bicycle models including 27.5-inch and 26-inch cargo and flat frames; incorporating wholly owned subsidiary Autoline E-Mobility Private Limited in 2022; consolidating plants in Pune and Dharwad; and advancing plans for a new facility in Sanand, Gujarat.