Bemco Hydraulics Limited

Bemco Hydraulics Limited

BEMHY.BO
Bemco Hydraulics LimitedIN flagBombay Stock Exchange
87.59
INR
+0.59
- -
3.83BMarket Cap
Bemco Hydraulics Limited
BEMHY.BO
(Bombay Stock Exchange)

Recent

price

87.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
8.42
172.24
265.66
217.01
193.01
97.48
191.17
191.28
220.81
148.34
14.27
286.67
10.32
370.82
22.92
- -
22.2
Revenue per Share
0.12
0.58
0.87
-35.23
-6.91
-17.29
11.07
3.77
4.7
-0.5
0.9
26.49
0.89
36.32
2.87
- -
3.4
Basic EPS, GAAP
0.36
-32.33
-27.58
-0.17
50.22
-0.98
16.28
15.49
25.03
-12.78
2.73
50.71
-1.66
31.06
2.79
- -
- -
Free Cash Flow per Basic Share
0.02
0.4
1.92
2.52
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.1
- -
- -
Dividend per Share
1.09
40.46
40.63
8.62
4.12
-18.26
-7.05
-2.92
2.31
1.07
0.96
45.79
3.19
99.81
7.77
- -
1
Book Value per Share
2.06
64.59
42.18
25.9
29.78
128.24
127.78
146.22
151.22
150.46
8.47
197.06
10.78
193.76
13.23
- -
16.63
Tangible Book Value per Share
29
1
1
1
2
2
2
2
2
2
44
2
44
2
44
- -
44
Basic Weighted Avg Shares
244
249
384
320
367
213
418
418
483
324
624
627
451
811
1,001
971
971
Sales/Revenue/Turnover
9.49
10.52
10.12
-9.72
8.98
-1.41
8.74
11.72
9.88
9.32
14.78
16.36
13.42
15.59
18.83
21.99
21.99
Operating Margin (%)
10
9
6
12
13
13
13
7
8
8
8
9
8
8
15
15
15
Depreciation Expense
4
4
6
-48
-9
-34
24
8
10
-1
39
58
39
79
125
149
149
Net Income, GAAP
46.45
40.9
44.27
- -
160
- -
26.34
33.14
46.49
117.9
43.51
28.18
15.91
32.86
28.51
27.53
27.53
Effective Tax Rate (%)
1.72
1.63
1.46
-14.88
-2.42
-15.75
5.79
1.97
2.13
-0.33
6.31
9.24
8.63
9.79
12.52
15.31
15.31
Profit Margin (%)
25
67
54
-4
36
-5
3
5
4
6
58
106
147
108
180
319
319
Working Capital
7
33
78
71
57
53
34
34
32
31
19
3
2
3
4
35
35
LT Debt
66
93
94
65
76
293
317
327
337
334
374
433
472
550
701
845
845
Total Equity
7.62
7.35
7.17
- -
-6.77
- -
5.52
6.73
5.33
-1.13
10.35
13.83
8.96
12.93
16.81
16.23
16.23
Return on Invested Capital (%)
8.85
2.31
2.1
- -
-10.79
- -
23.54
13.51
15.11
-2.81
29.63
37.04
20.84
25.98
31.26
45.68
45.68
Return on Capital (%)
11.58
1.85
2.15
-145.48
-127.7
- -
- -
- -
- -
-29.4
177.96
81.54
32.51
44.4
44.94
77.55
77.55
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
125
- -
142
LT Borrowings
35
- -
35
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
44
- -
44
Market Capitalization
4,695
4,287
2,633

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
724
- -
856
Cash, Cash Equivalents & STI
91
- -
200
Accounts Receivable, Net
269
- -
343
Inventories
298
- -
252
Total Current Liabilities
519
- -
537
Payables & Accruals
- -
- -
- -
ST Debt
125
- -
142
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.49%
17.89%
20.52%
Free Cash Flow
-264.81%
-53.37%
19.49%
Net Income, GAAP
-385.91%
38.92%
18.59%
Sales/Revenue/Turnover
24.39%
14.52%
-2.98%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
223
204
135
249
811
2025
142
249
219
391
1,001
2026
117
223
254
377
971

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9.11
12
0.27
- -
36.32
2025
2.23
0.79
0.75
1.21
2.87
2026
0.33
0.92
0.91
1.24
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.1
2026
- -
- -
- -
- -
- -
Business
Bemco Hydraulics Limited manufactures and sells hydraulic presses and related equipment in India and internationally; offers C-frame/throat type presses, straightening presses, moulding presses, baling presses, hydraulic wheel fitting presses, quenching presses, multibase cordite extrusion presses, core driving presses, ceramic extrusion presses, sheet metal forming presses, special purpose machines, portable re-railing equipment, lightweight re-railing equipment, hydraulic re-railing systems, wheel press single and double cylinders, wheel skate trolleys, spring scragging machines, spring preload testing machines, and customized components for metal working, plastics, wood, rubber, electronics, and electrical industries. Founded in 1957 and headquartered in Belgaum, Karnataka, India, the company serves OEMs and operates primarily from its manufacturing facility in Belgaum with exports to international markets. In February 2024, Bemco Hydraulics acquired 100% equity in Pegasys Machines Private Limited for Rs 194.5 million through a share purchase agreement, integrating its operations into consolidated financials; in August 2025, the company approved a 1:1 bonus issue and 10:1 stock split with a record date of August 22, 2025, enhancing shareholder value and liquidity.