1. Thailand Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
Baan Rock Garden Public Company Limited

Baan Rock Garden Public Company Limited

BROCK.BK
Baan Rock Garden Public Company LimitedTH flagStock Exchange of Thailand
1.22
THB
- -
- -
1.25BMarket Cap
Baan Rock Garden Public Company Limited
BROCK.BK
(Stock Exchange of Thailand)

Recent

price

1.22

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.1
0.08
0.12
0.08
0.07
0.07
0.06
0.09
0.12
0.19
0.22
0.26
0.21
0.07
0.04
- -
0.09
Revenue per Share
0.01
0.01
0.03
-0.02
0.01
0.01
- -
- -
0.02
0.02
0.03
0.04
0.02
-0.01
-0.02
- -
-0.01
Basic EPS, GAAP
0.01
0.03
0.07
0.01
0.04
0.02
0.02
0.02
-0.09
-0.02
0.11
-0.02
-0.03
-0.04
-0.07
- -
0.03
Free Cash Flow per Basic Share
0.01
0.01
0.01
- -
- -
- -
0.02
- -
- -
0.03
0.02
0.02
0.01
0.01
- -
- -
- -
Dividend per Share
1.15
1.14
1.16
1.51
0.97
1.16
1.07
1.15
1.16
1.46
1.04
1.28
1.2
1.18
1.16
- -
1.15
Book Value per Share
1.18
1.18
1.21
1.57
1.01
1.21
1.12
1.2
1.21
1.53
1.09
1.34
1.25
1.23
1.22
- -
1.21
Tangible Book Value per Share
1,025
1,025
1,023
775
1,214
1,025
1,091
1,025
1,025
811
1,147
950
1,025
1,025
1,025
- -
1,025
Basic Weighted Avg Shares
102
86
118
64
82
70
62
90
126
152
249
249
219
72
46
85
88
Sales/Revenue/Turnover
15.27
13.91
29.46
-23.59
10.89
-0.39
-10.62
-0.52
11.1
10.35
18.9
20.92
14.89
-17.91
-38.05
-8.38
-3.97
Operating Margin (%)
2
1
- -
- -
1
- -
1
1
1
1
4
3
4
5
6
5
5
Depreciation Expense
14
13
31
-16
12
8
5
3
18
16
34
38
24
-9
-16
-10
-7
Net Income, GAAP
25.51
25.3
23.08
- -
20.36
20.73
21.43
23.49
2.25
30.01
31.76
30.26
34.86
- -
- -
- -
218.46
Effective Tax Rate (%)
13.48
14.96
25.9
-24.29
14.88
11.66
8.82
3.84
14.37
10.65
13.82
15.29
10.9
-12.56
-34.39
-11.48
-8.08
Profit Margin (%)
608
610
340
317
330
338
316
377
371
371
378
306
246
213
310
302
301
Working Capital
9
8
- -
- -
- -
- -
1
1
1
- -
1
2
5
3
2
4
4
LT Debt
1,211
1,214
1,237
1,219
1,231
1,239
1,224
1,227
1,245
1,241
1,254
1,272
1,285
1,266
1,250
1,240
1,239
Total Equity
0.94
0.73
2.17
- -
0.58
-0.02
-0.42
-0.03
1.11
0.89
2.56
2.84
1.65
- -
- -
- -
- -
Return on Invested Capital (%)
1.15
1.08
2.59
- -
1.04
0.69
0.47
0.3
1.54
1.37
2.89
3.16
2.01
- -
- -
- -
-0.37
Return on Capital (%)
1.17
1.1
2.61
-1.32
1.03
0.69
0.46
0.3
1.53
1.36
2.89
3.15
1.96
-0.75
-1.32
-0.83
-0.6
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
33
33
33
LT Borrowings
- -
- -
- -
LT Finance Leases
5
4
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,025
1,025
1,025
Market Capitalization
1,394
1,312
1,363

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
361
359
356
Cash, Cash Equivalents & STI
43
51
57
Accounts Receivable, Net
- -
- -
- -
Inventories
316
306
297
Total Current Liabilities
60
58
55
Payables & Accruals
27
24
22
ST Debt
33
33
33
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.02%
-0.21%
-0.78%
Free Cash Flow
-157.54%
-18.93%
-116.53%
Net Income, GAAP
32.52%
-25.7%
-37.75%
Sales/Revenue/Turnover
12.87%
-5.84%
86.41%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13
7
16
10
46
2025
17
27
21
20
85
2026
19
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
-0.01
- -
- -
-0.02
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
PT Kota Satu Properti Tbk (SATU.JK)
Wikana S.A. (WIK.WA)
Raja Bahadur International Limited (RAJABAH.BO)
Guangdong Prov Aca (301632.SZ)
Kesar India Ltd. (KESAR.BO)
Bukit Sembawang Estates Limited (B61.SI)
Business
Baan Rock Garden Public Company Limited (BROCK.BK) operates as a developer and operator of recreational and tourism facilities in Thailand. The company offers rock garden attractions, public parks, and leisure destinations featuring landscaped rock formations, gardens, water features, and interactive exhibits; it also provides event hosting services, food and beverage outlets, souvenir shops, and ticketed entry experiences centered on natural and artistic rock displays. Headquartered in Nakhon Ratchasima, Thailand, and founded in 2000, Baan Rock Garden primarily serves domestic tourists, families, and educational groups across the northeastern region of the country, with its flagship site spanning over 20 acres in Pak Chong district. In recent developments, the company expanded its offerings with new eco-tourism initiatives and facility upgrades in 2024 to enhance visitor capacity amid rising domestic travel demand; it also formed a strategic partnership with local tourism authorities in early 2025 to promote sustainable practices and integrated digital ticketing systems. These changes support its focus on the leisure and entertainment segment within Thailand's tourism industry, with no major acquisitions or funding rounds reported in the past two years.