1. Russian Federation Stocks

  2. •

    Basic Materials

  3. •

    Gold
PJSC Buryatzoloto

PJSC Buryatzoloto

BRZL.ME
PJSC BuryatzolotoRU flagMoscow Stock Exchange
1,420.00
RUB
-12.00
- -
9.98BMarket Cap
PJSC Buryatzoloto
BRZL.ME
(Moscow Stock Exchange)

Recent

price

1,420.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
TTM
FRC
476.62
497.8
651.62
770.82
831.73
756.43
582.3
718.39
1,205
1,081.11
754.43
692.28
578.15
834.28
- -
455.42
Revenue per Share
44.64
51.27
82.44
222.17
326.18
208.49
30.62
401.11
606.34
87.54
-49.29
-223.47
-60.06
142.31
- -
-33.66
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-191.42
-28.32
18.26
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
360.95
572.96
863.24
1,071.93
1,102.59
1,459.52
2,065.93
2,153.48
2,366
2,103.69
2,043.63
2,185.93
- -
2,008.93
Book Value per Share
- -
- -
400.92
612.8
897.84
1,101.97
1,126.93
1,474.61
2,073.84
2,142.8
1,987.02
2,017.72
1,981.64
2,112.1
- -
1,958.05
Tangible Book Value per Share
7
7
7
7
7
7
7
7
7
7
7
7
7
7
- -
7
Basic Weighted Avg Shares
3,349
3,498
4,580
5,417
6,188
5,628
4,332
5,345
8,966
8,044
5,613
5,151
4,302
6,207
6,373
3,388
Sales/Revenue/Turnover
16.02
20.06
37.93
33.65
35.22
28.79
2.59
21.3
37.4
32.5
-4.85
-12.14
31.59
33.64
34.8
45.15
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
877
271
431
483
- -
Depreciation Expense
314
360
579
1,561
2,427
1,551
228
2,984
4,511
651
-367
-1,663
-447
1,059
2,699
-250
Net Income, GAAP
27.94
28.36
22.25
16.75
17.28
16.74
38.04
20.13
20.07
20.45
- -
- -
- -
36.8
14.73
68.91
Effective Tax Rate (%)
9.37
10.3
12.65
28.82
39.22
27.56
5.26
55.84
50.32
8.1
-6.53
-32.28
-10.39
17.06
42.36
-7.39
Profit Margin (%)
- -
- -
1,597
3,199
4,707
5,440
6,783
9,493
13,622
13,560
12,106
12,387
12,533
13,977
15,310
12,216
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
- -
- -
2,818
4,306
6,700
8,252
8,480
11,136
15,647
16,298
17,694
15,743
15,296
16,354
19,054
15,310
Total Equity
- -
- -
92.23
41.18
32.36
18.03
0.83
9.14
19.52
12.83
- -
- -
- -
8.25
10.58
- -
Return on Invested Capital (%)
- -
- -
48.34
46.89
46.45
21.56
2.83
31.36
34.43
4.16
- -
- -
- -
6.75
15.33
-2.97
Return on Capital (%)
- -
- -
45.68
47.57
46.45
21.55
2.82
31.31
34.4
4.15
-2.18
-10
-2.9
6.73
15.33
-1.62
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'19
Dec'19
Mar'20
ST Debt
- -
6
26
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
6,384
5,580
6,056

Working Capital

FRC

•

in mil. unless spec.
Sep'19
Dec'19
Mar'20
Total Current Assets
13,339
13,992
13,123
Cash, Cash Equivalents & STI
11,404
11,837
9,801
Accounts Receivable, Net
1
1
2
Inventories
1,057
852
604
Total Current Liabilities
939
1,459
907
Payables & Accruals
- -
- -
- -
ST Debt
- -
6
26
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12%
3.62%
16.51%
Free Cash Flow
- -
- -
856.45%
Net Income, GAAP
99.62%
-11.6%
154.95%
Sales/Revenue/Turnover
4.08%
-1.6%
2.67%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
6,373
2022
- -
2,101
-2,101
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
26.99
- -
- -
- -
- -
2022
38.84
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -
Similar Companies
Fortune Bay Corp. (FTBYF)
Tyhee Gold Corp. (TYHJF)
New World Gold Corp. (NWGC)
Condor Gold Plc (COG.TO)
Prodigy Gold NL (PRX.AX)
Radius Gold Inc. (RDU.V)
Business
PJSC Buryatzoloto engages in the exploration, mining, and processing of gold and precious metal ores primarily in the Republic of Buryatia, Russia. Founded in 1991 and headquartered in Ulan-Ude at St. Shalyapina 5V, the company operates key underground mines including Irokinda and Zun-Holba, along with smaller placer operations such as Nerunda, Oralikan, and Eleniniski Kochey; it employs crushing, grinding, gravity, flotation, and carbon-in-pulp (CIP) processing circuits, with flotation concentrate from Irokinda shipped to Zun-Holba for final treatment. PJSC Buryatzoloto serves domestic markets through gold and silver production, with sales concentrated in the Russian Federation, and functions as a majority-owned subsidiary of Nord Gold plc, which holds approximately 93% ownership following stake increases including a 7.7% acquisition in 2014. Recent developments include the 2021 divestiture of the Zun-Holba Mine to Chesio Limited, ongoing reserve replenishment at Irokinda to offset mined-out ore, and a strategic emphasis on low-cost operations amid geopolitical sanctions listings since 2023.