Concejo AB (publ)

Concejo AB (publ)

CNCJO-B.ST
Concejo AB (publ)SE flagStockholm Stock Exchange
49.00
SEK
-0.10
- -
573.19MMarket Cap
Concejo AB (publ)
CNCJO-B.ST
(Stockholm Stock Exchange)

Recent

price

49.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
80.39
83.57
77.67
75.98
107.24
133.78
128.49
112.23
31.47
21.41
21.85
22.32
31.76
45.73
49.25
44.61
43.63
Revenue per Share
1.19
1.06
0.15
0.06
4.25
5.62
5.03
1.83
-18.57
-14.18
114.55
-1.25
-16.18
1.39
-3.97
4.31
16.5
Basic EPS, GAAP
-1.77
0.97
-2.45
3.12
-0.16
0.21
2.42
-11.13
-3.21
5.08
-9.23
-4.28
-5.14
-0.77
-2.79
-0.21
-0.09
Free Cash Flow per Basic Share
0.35
0.5
- -
0.25
0.4
1.25
2.67
2
- -
- -
17
15
- -
- -
3
7
6.92
Dividend per Share
5.1
5.66
5.31
4.51
7.34
11.72
14.07
13.11
-7.91
-23.18
80.11
62.7
46.51
47
39.45
36.46
49.11
Book Value per Share
8.66
9.41
8
9.25
3.92
1.43
-19.39
-3.5
-17.54
19.21
104.61
73
52.8
51.99
42.24
46.68
59.87
Tangible Book Value per Share
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
Basic Weighted Avg Shares
943
978
909
889
1,255
1,566
1,504
1,313
368
250
256
261
372
535
576
522
510
Sales/Revenue/Turnover
3.71
5.61
4.64
5.36
8.17
10.43
9.54
10.56
-73.07
-49.14
-43.64
-72.74
-4.74
5.74
-6.3
0.82
-0.25
Operating Margin (%)
34
36
32
30
38
36
47
49
61
56
8
16
22
28
35
23
21
Depreciation Expense
14
12
2
1
50
66
59
21
-217
-166
1,340
-15
-189
16
-46
50
193
Net Income, GAAP
30.35
28.39
35.71
20.07
24.57
25.18
22.32
15.67
- -
- -
- -
- -
- -
5.04
- -
9.3
2.73
Effective Tax Rate (%)
1.48
1.27
0.2
0.08
3.96
4.2
3.92
1.63
-59
-66.23
524.25
-5.59
-50.96
3.05
-8.05
9.66
37.82
Profit Margin (%)
152
140
347
411
374
473
562
627
481
167
1,130
657
361
373
276
276
243
Working Capital
127
109
332
406
446
620
866
820
800
12
19
69
67
45
51
23
16
LT Debt
266
276
267
266
328
376
447
636
398
276
1,261
950
827
824
735
618
772
Total Equity
4.86
7.61
4.68
5.67
9.92
12.43
8.73
7.78
- -
- -
- -
- -
- -
3.16
- -
0.52
-0.16
Return on Invested Capital (%)
10.13
3.57
1.57
2.42
10.51
10.42
8.18
5.98
- -
- -
- -
- -
- -
3.58
- -
10.5
59.9
Return on Capital (%)
20.32
19.68
2.81
1.22
71.67
59.01
39.03
13.45
- -
- -
- -
-1.75
-29.64
2.98
-9.17
11.35
67.2
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
13
11
22
LT Borrowings
12
14
9
LT Finance Leases
13
9
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
568
559
538

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
380
426
395
Cash, Cash Equivalents & STI
126
149
184
Accounts Receivable, Net
142
100
122
Inventories
81
55
56
Total Current Liabilities
154
150
152
Payables & Accruals
- -
- -
- -
ST Debt
13
11
22
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
28.57%
-12.93%
-15.86%
Free Cash Flow
-4.07%
10.22%
-92.64%
Net Income, GAAP
-172.7%
78.86%
-208.62%
Sales/Revenue/Turnover
-3.18%
17.34%
-9.42%
Total Cash Common Dividend
- -
- -
133.33%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
137
129
150
161
576
2025
123
159
121
120
522
2026
111
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1
-0.48
0.18
-2.67
-3.97
2025
0.42
6.35
-1.97
-0.49
4.31
2026
12.6
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3
2025
- -
- -
6.9
- -
7
2026
- -
- -
- -
- -
- -
Business
Concejo AB (publ) is a Sweden-based investment company that owns and develops smaller unlisted businesses with an entrepreneurial foundation; it operates industrial activities through subsidiaries focused on optronics technology and fund management initiatives. Founded in 1993 and headquartered in Nacka, Stockholm County, Sweden, the company, formerly known as Consilium AB (publ), designs, manufactures, and supplies fire safety products and systems including preventive measures, detection and alarm solutions, firefighting systems, support systems, testing, maintenance, spare parts; consulting services encompassing technical calculations, design, risk analysis, and training targeted at oil and gas, power, and energy sectors; property development involving site analysis, acquisitions, and sales; capital market activities; asset, technical, and housing management services. It conducts operations primarily in Sweden with international reach through its fire safety offerings in Europe, the United States, Asia, and other regions, and serves as a subsidiary of Platanen Holding AB. Recent developments include board member Rickard Bergengren's acquisition of shares valued at SEK 1.0 million, reflecting ongoing insider confidence, alongside quarterly trading updates for 2025 demonstrating sustained market engagement.