D. P. Abhushan Limited

D. P. Abhushan Limited

DPABHUSHAN.NS
D. P. Abhushan LimitedIN flagNational Stock Exchange of India
931.95
INR
+0.85
- -
21.27BMarket Cap
D. P. Abhushan Limited
DPABHUSHAN.NS
(National Stock Exchange of India)

Recent

price

931.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
165.62
183.74
206.38
219
210.59
341.5
364.26
362.78
546.85
777.97
887.5
1,051.42
1,470.08
1,784.06
1,786.42
Revenue per Share
4.68
0.97
0.59
1.46
2.28
4.22
5.3
7.49
12.31
18.17
20.36
27.8
50.04
92.97
93.09
Basic EPS, GAAP
-13.12
4.74
0.87
-0.37
3.72
-13.98
15.53
2.36
-17.11
4.12
26.9
-1.78
-19.63
-45.86
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.99
0.97
0.03
- -
- -
Dividend per Share
7.28
6.73
7.25
7.6
10.01
15.76
19.03
26.53
38.82
57.24
76.57
102.48
151.39
10.02
10.03
Book Value per Share
7.26
6.71
7.23
7.59
9.98
21.29
23.83
31.32
43.54
62.03
81.36
107.12
179.31
277.33
277.7
Tangible Book Value per Share
22
22
22
22
21
19
22
22
22
22
22
22
23
23
23
Basic Weighted Avg Shares
3,686
4,089
4,593
4,874
4,510
6,587
8,107
8,074
12,170
17,314
19,751
23,399
33,108
40,651
40,651
Sales/Revenue/Turnover
5.43
2.69
2.25
2.49
3.67
3.09
3.07
3.81
3.8
3.9
3.73
4.15
4.95
7.23
7.23
Operating Margin (%)
6
11
13
13
12
13
18
30
39
54
49
56
91
108
108
Depreciation Expense
104
22
13
32
49
81
118
167
274
404
453
619
1,127
2,118
2,118
Net Income, GAAP
20.47
39.65
56.23
23.44
35.55
27.57
28.34
25.02
25.2
25.95
25.28
25.81
25.36
25.06
25.07
Effective Tax Rate (%)
2.83
0.53
0.29
0.67
1.08
1.24
1.45
2.07
2.25
2.34
2.29
2.64
3.4
5.21
5.21
Profit Margin (%)
372
405
451
572
659
895
323
473
765
1,246
1,613
2,041
3,460
5,605
5,605
Working Capital
421
455
479
662
626
746
96
68
210
358
280
137
193
172
172
LT Debt
162
150
161
169
214
411
530
697
971
1,381
1,811
2,388
4,041
6,326
6,326
Total Equity
- -
7.83
4.94
8.82
9.07
10.29
10.88
13.79
15.7
17.41
17.81
19.94
24.31
28.75
28.75
Return on Invested Capital (%)
- -
8.25
5.25
9.46
10.6
10.35
12.17
15.31
16.58
18.03
18.01
20.19
26.68
52.61
52.61
Return on Capital (%)
- -
13.81
8.45
19.65
25.46
31.43
32.41
32.89
37.68
37.83
30.44
31.05
39.61
116.47
116.47
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
2,083
- -
2,867
LT Borrowings
34
- -
34
LT Finance Leases
141
- -
138
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
- -
23
Market Capitalization
32,472
32,541
21,463

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
9,014
- -
10,512
Cash, Cash Equivalents & STI
204
- -
265
Accounts Receivable, Net
37
- -
16
Inventories
8,555
- -
10,039
Total Current Liabilities
4,513
- -
4,908
Payables & Accruals
- -
- -
- -
ST Debt
2,083
- -
2,867
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
44.91%
46.2%
56.53%
Free Cash Flow
-117.4%
295.52%
136.32%
Net Income, GAAP
53.4%
53.26%
87.98%
Sales/Revenue/Turnover
25.11%
27.82%
22.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,715
5,463
7,655
5,567
23,399
2025
5,047
10,047
10,841
7,172
33,108
2026
5,404
9,677
12,224
13,347
40,651

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.02
5.95
7.51
- -
27.8
2025
11.27
11.21
16.6
10.96
50.04
2026
16.07
22.57
32.21
22.21
92.97

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.97
2025
- -
- -
- -
- -
0.03
2026
- -
- -
- -
- -
- -
Business
D. P. Abhushan Limited, operating as D. P. Jewellers, manufactures, sells and trades gold, diamond, platinum, silver jewellery and other precious metals and ornaments in India; offers solitaire jewellery products, corporate gifting items including gold coins, silver coins, gift vouchers and electroform idols; provides custom and personalized jewellery design services as well as jewellery repair and maintenance encompassing resizing, cleaning, polishing and gemstone replacement; retails necklaces, rings, earrings, bracelets, pendants, nose pins, brooches, belts, watches and accessories through an omnichannel model. The company, founded in 1940 as a partnership firm in Ratlam, Madhya Pradesh and converted to a limited company in 2017 under the Companies Act 2013, maintains headquarters in Ratlam, India, and operates retail showrooms across Central and Western India in locations such as Ratlam, Indore, Bhopal, Udaipur, Ujjain, Bhilwara, Kota, Banswara, Ajmer and Neemuch, targeting individual consumers, wedding-related buyers and corporate clients with a focus on purity, transparency and glocal design appeal. Recent expansions include new showrooms opened in Ajmer, Neemuch and a second location in Ratlam to capitalize on wedding demand and strengthen market presence; the company reported robust Q1 FY25 results with 7% revenue growth and 60% profit after tax surge, plans three additional showrooms in FY25, unveiled ESOP 2024 granting 62,300 stock options to employees and announced investor roadshows highlighting growth opportunities as of late 2025.