Deutsche Telekom AG

Deutsche Telekom AG

DTE.DE
Deutsche Telekom AGDE flagDeutsche Börse
28.10
EUR
-0.78
- -
135.95BMarket Cap

Q2 2021 · Earnings Call Transcript

Aug 12, 2021

APIChat

Operator

Good afternoon, and welcome to Deutsche Telekom’s conference call. At our customers’ request, this conference will be recorded and uploaded to the Internet.

May I now hand you over to Mr. Hannes Wittig.

Hannes Wittig

Yes. Good afternoon, everyone, and welcome to our Second Quarter and First Half 2021 Webcast and Conference Call.

As you can see, with me today are our CEO, Tim Hoettges; and our CFO, Christian Illek. Tim, as usual will through a few highlights first before Christian will dive a bit deeper into financials of the quarter and also the operating performance.

And then we have time for Q&A. And as always, before I hand over to Tim, please pay attention to our usual disclaimer, which you’ll find in the presentation.

And with that, over to you Tim.

Tim Hoettges

[Technical Difficulty] and welcome everybody to our second quarter and first half 2021 results. It’s a sunny warm day here in Bonn and coming with a sunny quarterly outlook so I hope you are doing as well as we do.

I feel we’ll first review some year-to-date highlights; then Christian will take you through the quarterly performance in more detail. We look at our second quarter results as another strong step towards our full-year growth targets and also towards the mid-term ambitions we laid out at our recent Capital Markets Day.

Of course, the Capital Markets Day was itself one of the highlights of this quarter and we gave a lot of guidance, which we are now executing. First, we gain towards strong growth in all relevant financial metrics, including for earnings and for free cash flow.

And this was underpinned by detailed segment level guidance. I'm sure you're all aware of this.

Surely all of you also saw T-Mobile's excellent result in the U.S. two weeks ago.

They delivered strong quarter results on customer growth on EBITDAR AL growth, and they raised their full-year guidance. The merger is very well on track.

Their network leadership is apparent and the churn is low. T-Mobile also confirmed their medium and long-term financial targets as stated at this year's Investor Day.

Today, we are reporting excellent results for all of our European operations as well, and for Deutsche Telekom as a whole. And we raised our group guidance for 2021 to reflect the T-Mobile’s guidance upgrade.

Our organic ex-U.S. EBITDA AL was up 4.4% year-to-date powered by around 2% organic revenue growth and 0.3 billion indirect cost savings.

This puts us well on track for our full-year guidance. Our free cash flow was 2.7 billion in the first half year.

This is also something relevant because it takes us a long way towards our 3.6 full-year target already. Customer growth remains strong across the board.

Our German FTTH build is well on track, both in terms of volume and costs. We announced plans for major cities, including Hamburg, Munich, Frankfurt, and Düsseldorf.

And with Deutsche Bahn, we agreed plans to remove any remaining white spots in our railway coverage, by the way country wide. You can see our main financial targets and financial performance on Page 4.

For the group, we delivered 4.6% organic growth in adjusted EBITDA AL year-to-date. Without the deliberate wind down of T-Mobile handset lease revenues, this would have been growth of nearly 10%.

All segments contributed to our strong growth and is consistent with our EBITDA AL guidance. The European segment has now delivered 14 consecutive quarters of organic EBITDA AL growth.

For Germany, this is now the 19th quarter in a row. By the way, Q2 was the 12th consecutive quarter of organic growth in our ex-U.S.

EBITDA AL and the seventh consecutive quarter in which this growth exceeds 3%. We love statistics.

Free cash flow is up by 44% year-on-year and adjusted earnings per share almost 30%. Moving to our networks.

In Germany, we already covered 82% of the population with 5G. We will take this to over 90% by year-end.

There have never been a rollout that fast. In the U.S.

we reached 165 million people with our 2.5 gigahertz network up 25 million in the quarter. We passed 1 million homes with FTTH in the last six months, [thereof] 340,000 in Germany.

In Germany, we are well on track to take this to over 1 million homes this year. 1.2 is by the way our internal target.

And we are making very much and very good progress towards our stated target of cutting the cost per home by 25% by 2024. Our customer growth remains very strong.

This really matters to me. We gained 2.5 million new postpaid customers in the U.S.

738,000 new contract customers on this side of the Atlantic, 328,000 new broadband customers very strong of which 186,000 in Germany, and 122,000 new TV customers. As already mentioned today, we raise our EBITDA AL our guidance for 2021.

This is based on the upgrade by T-Mobile U.S. two weeks ago.

We know expect adjusted EBITDA AL for the group based on last year's exchange rate at over 37.2 billion. We continue to expect more than 8 billion free cash flow of which 3.6 billion from our ex-U.S.

operations. And with this, and a very optimistic and positive outlook for the remainder of the year, I hand over already to Christian, who will take you to the details of this quarter.

Thank you.

Christian Illek

[Technical Difficulty] and I hope you all doing well. So, let's have a closer look at the Q2 financial results and take a look how they developed.

Look, the reported figures are obviously impacted by three major factors, obviously, by the Sprint Merger as of April 1, 2020. It's been impacted by the deliberate wind down of the handset lease business in the U.S.

and it's also been impacted by weak dollar in the second quarter. So, what I would propose is, we're going to focus on the organic development of our business, and let's start with the revenues.

Organic revenues were up by 6.8% on year-on-year basis. And if you take a closer look at the service revenues, they were up 5%.

The ex-U.S. business grew by 2.2%.

On EBITDA, the organic EBITDA was up 1.1% this quarter, and if you account for the wind down of the handset leasing business, which accounted for about EUR 400 million, that gross would have been without that drag, a 6% growth year-over-year. The organic EBITDA growth ex-U.S.

was another strong 4.1% and I'm really pleased with the development of our European business and how it's moving. Let's move to the bottom line, and let’s start with EPS.

The EPS was up by 67%. That was obviously a reflection of the strong earnings growth, but there was also a valuation gain coming from the SoftBank options of 640 million, which obviously contributed to that result.

Without that gain, the EPS would have been grown by 15% in Q1 or 12% in the first half. Free cash flow was up 14%.

That growth was mainly driven also by the EBITDA growth, which we have seen in our operating segments. And therefore all-in-all, I think a very nice set of numbers.

Let's focus on the net debt, and the net debt and we're focusing going forward on the perspective excluding leases. So, excluding leases, the net debt declined by a good 1.5 billion.

And that was basically being driven by the free cash flow growth, which was offset by the dividend payouts and they equalized itself out, but it was basically been brought down by the valuation gain of the SoftBank options, and obviously by benefit from a weaker U.S. dollars.

The net debt including leases was up to 128 billion, and that is obviously reflecting the lease extension of T-Mobile U.S. with ATC.

Let's move over to the operational performance of the individual segments. And let's start with Germany.

Germany overall grew by 0.9% on an organic basis, that would have been 1.8%. The organic EBITDA growth was 3% year-over-year and that is not only the 19th quarter and if you translate this, this is almost five years guys.

But it also shows some acceleration as we have promised in our May capital market stay. The service revenue growth was driven by both mobile and fixed.

The organic service revenue was up 1.8%, Mobile improved sequentially, and we had a slight slowdown in the fixed line business, which was related to corona effect. Let me start with a fixed line and let's basically flash out two major drivers.

One is, we still have stronger call volumes in the fixed line business, but that impact has become much smaller relative to the previous quarter last year. And that basically drags down the service revenues by 25 million.

On the contrary, we have a very strong seasonal public sector business. And that is pretty much in the same vicinity.

So, we expect that this public sector business will continue throughout 2021, but it will not recur in 2022. We're talking to look at mobile, so the mobile service revenue grows on a reported basis was up 2%.

We had a benefit coming from roaming, and we had a drag coming from the MTR cut. And if you basically add them up, that would have taken down the underlying growth by 4.6%.

But net-net, we're seeing ourselves in a pretty good shape by meeting our revenue guidance. So, let's take a look at the mobile KPIs.

Despite the lockdowns, which we have seen, our mobile customer growth was steady. It was pretty much at the same level as in Q1, and it was much stronger than it was in Q2 last year.

Churn remains on a very low level. If we're taking a look at our fixed line business, what you're going to see is basically four things.

One is, a strong broadband growth with 93,000 broadband net ads, same as we had it in Q1. Almost no line losses, TV net ads are 37K and a healthy retail fiber net of 213,000.

On the other hand, what we're seeing is that the wholesale fiber net ads has come down, and I think it's not a surprise given that some of our wholesale partners have already reported their figures. And therefore, it's not a surprise to us.

Let's go on Page number 14, and take a look at the broadband growth. Can we have Page 14?

No. Okay, let me continue.

So, what is supposed to be on Page 14, on Page 14, you see basically very strong broadband growth of 6.4% on a revenue basis, and you also see that our organic retail revenues grew by 3.7%. On the flip side, what you're going to see is that the wholesale revenues were coming down by 5.6%, and that is something which we explained that the Q1 call where we said, look there are drags which were already caught out in Q1.

There are some impacts coming from the corona crisis, but the main impact is coming from the shift from the old contingent model to the new commitment model. And as we explained in Q1, on the commitment model, we expect a dilution effect this year, a stabilization next year, and then in the year 2023 onwards, we have – going to have an accretive effect.

So, if we're taking a look at the overall service revenue growth of 1.7%, two positive effects. One is the strong broadband revenue growth.

The other one is the public sector business, which is not recurring in 2022. Then we have a drag competitor on year-on-year basis coming from the call revenues and fixed line, and we have obviously a wholesale reset, which drags down the numbers.

Let's move over to the U.S. and I think I keep myself short on that one, because you have seen all these numbers.

The service revenues, according to U.S. GAAP they were up 9.7% and if you exclude basically the Boost MVNO business out of this equation would have been 5.7%.

The adjusted EBITDA after leases was slightly down year-over-year, because of the wind down of the handset leases, the core EBITDA where you basically take out this effect was growing by 7.1%. Total net ads were at 1.3 million and T-Mobile yes has shown a very low postpaid churn number.

And you know this is a combination of T-Mobile, our first brand and Sprint. If you take in just the phone churn on T-Mobile that was even lower than Verizon.

The Sprint integration continuous with full speed. So, 30% of the customers and 80% of the traffic has been moved on the T-Mobile network.

And that is an improvement relative to Q1 where those numbers were 20% and 50%. And I think you see multiple service in the U.S., which clearly confirms the 5G leadership of T-Mobile U.S.

Let's move over to the next chart, which is Europe. The organic revenues in Europe grew at 4% on a year-on-year basis.

We obviously benefited from strong commercials, but there's also partial recovery from the pandemic. The EBITDA grew even faster at 5.3%, and this is driven by profitable revenue growth, but at the same time, a good cost discipline in that segment.

And on the next page, we see the overview on the actual commercial performance, which is really good across the board. T-Systems on the next page, revenues are still down by 5.5% and this is driven by the old legacy business, but also by the ongoing exit of the end-user business.

That said, we have been encouraged by the movement of the order entry. So, this grew by 14%.

There's one big contract in there in the main frame area, which accounts for more than 300 million, and we expect that the revenue will stabilize in the second half of the year. EBITDA has already stabilized, as you can see on the chart, and this is very much driven by the cost savings in that segment.

Next segment is GD, another very strong revenue and EBITDA performance. Obviously, the headline gross benefited from the inclusion of the Austrian towers back in January this year.

On the other hand, we deconsolidated the Dutch towers, but this is only from June onwards. Let's focus on the Netherlands first.

I think healthy broadband net ads was 15K, a very strong net ad performance on contract net ads with as 70K. This is very much supported by the opening up the shops back in April.

The organic mobile service revenue was up 3.6% and that obviously is 3.5%, sorry, and that is driven by the underlying performance of the business, but also a partial recovery from the pandemic. GD towers, there's quite a bit of movement on GD towers.

So, the tower count increased at the beginning of the year by the inclusion of the Austrian towers, now we have deconsolidated, the Dutch towers, and in Germany, we had a [net at] – we had an increase of towers of 1.2K or 1,200, over the past 12 months. And you see a very nice financial development.

The recurring revenues on an organic basis grew by 3.3%, and the EBITDA grew even faster, and this is also driven by the strict OpEx management. So that brings me to the end of the review of the operating segments.

And let's move over to the group financials. So, what you see is on Page 23, net income, as well as net debt have benefited from the 640 evaluation gain of the SoftBank call options.

The free cash flow, as been described by Tim already, grew by 14%. And you see, it's very much driven from the cash flow from operations.

The net ad and the net debt before leases, declined by 1.5 billion, and that is basically driven net-net by a softer dollar and the SoftBank options. Look, what we are going to do, and we discussed this internally, going forward, we will focus on the reporting on the net-debt without leases because this is very much in-line with what we're seeing with our [PSU] in Europe, but also what we're seeing in the U.S.

The adjusted EPS grew from $0.25 to $0.45 on a quarter-by-quarter basis or 65% on a year-on-year basis. If you exclude for the call option from SoftBank, again, as I said earlier on a quarter-by-quarter basis, that would have been 15%.

So, finally on the balance sheet, look, you can see what is our net debt ratio based on IFRS 16, that is 297. And it's out of the [corridor] and it shouldn't surprise anybody because we said it's going to be out of the corridor for the next, actually until end of 2024.

Our financial leverage or the leverage without leases has actually come down. End of Q2 this year was 259, a year ago was 266.

What I also want to highlight is, that we're really happy that Moody confirmed our Ba1 rating, while at the same time they were removing the negative outlook. We're happy that all three rating agencies improved the rating on T-Mobile U.S.

being that Standard and Poor's, Moody's, and Fitch and that the U.S. has received an update.

And now, Tim and I are happy to take your questions.

A - Hannes Wittig

Lovely. Thank you, Christian.

And thank you, Tim. [Operator Instructions] So we start with the first question – we start with Polo Tang from UBS, please.

Polo Tang

Yeah. Hi, thanks for taking the questions.

I have two. The first one is really just about towers.

Because at your Capital Markets Day you indicated you'd be willing to sell a majority stake in your towers [indiscernible], if there was any update in terms of the process and the thinking? And do you think tower consolidation within Germany is possible from a regulatory and competitive perspective?

Second question is really just about the 800 megahertz spectrum allocation in Germany. So, it's been it's our recently put out consultation with a range of scenarios, including an auction to an automatic renewal.

So, what's your expectation for how the spectrum will be allocated? And specifically, where is your view on an automatic renewal that with some [car guys] for one on one?

Thanks.

Christian Illek

So, hi, Polo, on towers, I think, not a lot of new news. I think we said, we're going to test the market and we set it back in May.

The option set is still where it has been a quarter ago. So, there's obviously partnering options between MNOs and also with Pureplays.

There is a partial monetization option, which we could pursue, there's also a straight sale out, I think what we are looking into is, is not only what's going to be the monetization effect, but what is kind of the entrepreneurial idea, the equity story behind it. And I think this is still under valuation right now.

And therefore, I can't give you another – let's say refresh on an update, which we have also given an in Q1. On the other question, whether it's possible to consolidate towers in Germany?

Obviously, at the end of the day, you have to test with the antitrust authorities. But I think we have a precedent in Italy, where this actually happened.

We don't believe that the approval will take place on a local level. We assume that it's going to be on an EC level, but at least there's a precedent where those combinations have been passing the European Commission's.

So, let's see. I think the first important thing is that we got to find the right partner to team up with or the right monetization option.

And then we see what are the obstacles on the way to get there.

Tim Hoettges

On the 800 megahertz spectrum allocation in Germany, look, our position is that we – the whole industry has to invest into coverage into 5G into ubiquitous data access everywhere. And therefore, we are highly working on that this money is not being treated as a tax again, and then going back by subsidies into the market, it would be better just to make an automatic renewal of this one.

We have by the way, as well 1,800 and 2.6 megahertz frequencies, which will expire at the end of the year 2025. So, therefore, it is not only the 800 megahertz spectrum, which we are discussing, we are discussing as well the other topic.

Giving the scarcity of the spectrum, a normal auction could escalate the prices again, and that would endanger the capacity for this industry to invest. Therefore, we believe an extension should be considered.

And also considering that Eins&Eins has access to low-band spectrum via its national roaming contract with O2 already. And so there are good arguments.

We contributed our concepts to the bonus nets [again tour] and the basic idea of this is that we have a pollination of the frequencies expiring end of the year 2025 by five years. This is based on the new law which we have, the telecommunication law which says there is a 15 plus five rule.

So, there is a legal possibility to prolong this. We even said that the big multi-band auction in 2028 and 2029, with all events, expiring 2030, 2032, and sub 700 megahertz expanding in [2032], that this, you know, is then maybe a better time for a considering the auction procedures.

And therefore, yes, as an industry, we are thinking there is a good likelihood to do this. And this is a political decision at the end of the day.

I think everybody has learned that our scarcity is not creating the best for consumers. So, therefore, I hope that the new government will take the right decisions in this direction.

Giving us this, I think even knowing we have it longer, it will give us even better security for the investments, which we have in front of us. So, therefore I think at the end of the day, this will be very beneficial for the consumers as well, because we can start investing already at an earlier stage.

Hannes Wittig

Thank you, Tim. And with that, we move over to Akhil at JPMorgan please.

Akhil Dattani

Yeah, hi, good afternoon. Two questions for me as well, please.

Maybe I can start first on regulation. Just as a follow up to the previous question on spectrum.

I guess over the last six months, investors are starting to get a little bit hopeful that we're starting to see some positive signs and change on regulation. We've seen some good spectrum policy decisions in the UK and Spain and obviously some directly helpful comments on fiber regulation in the UK.

So, I was just keen to understand, you know, what are you seeing in Germany in terms of your conversations with the regulator? And beyond spectrum, what are your key focus areas in terms of where you'd like to [see train]?

So that's the first question. And then the second question, I guess a little bit of a difficult one to answer, but I guess whatever comments you can give would be helpful.

I'm sure, you will have seen that there's been various press reports around the T-Mobile Netherlands sale process over the last week or so. And I guess investors have been surprised to hear Reliance's name positioned as presently interested party.

So, I was just keen to understand if you'd comment on whether or not that is part of the process, whether their name has been involved. And I guess more broadly, how do you think about potential offers?

Is it all about price or are there other factors that are also going to be considered when we think about selling that asset? Thanks a lot.

Tim Hoettges

Okay. So, maybe I start with the second question on the Netherlands.

First, I cannot comment on the process as you might understand. You have seen recent press and I can tell you is a very exciting process.

I love deals, there is no need for us to do a deal, but you know if we get a good price and this is definitely something, which we will then seriously consider as we have laid out, because you know, we put the asset into group development because we think in a market where you have two big players on fixed mobile convergence and us as a mobile only play this doesn't fit to the group strategy of Deutsche Telekom, and therefore we are in a sales process. When it comes to the potential offers of strategic buyers and private equity, what is our thinking is price or other factors to be considered.

Look, at the end of the day, it’s price what we are looking at, but it's as well, you know, considering about the brand is as well considering about our people there, it's considering about, let's say the solidity of this investor, but our focus is on gaining the best price for this asset, which we have turned around our over the last years in a very, very impressive way. Talking about the regulation and look, it is my DNA and of course I will never say anything positive about regulation.

No, I'm kidding. But honestly, the momentum in Germany, but as well in the European Union has clearly been more positive over the last quarters.

And so therefore, I have to admit that, you know, it didn't get worse before it's getting better. We are already on a much more optimistic trend, which is considering as well, the infrastructure investments, which the industry is stemming these days.

In German fixed line, we are seeing a deregulation for instance on the bitstream pricing. The removal of ex ante regulation was a big step forward.

We have seen commercially agreed FTTH wholesale fees, which reflect that the industry is able to find a solution than rather always you know, waiting for a regulated price. And, on top of that, we have seen that the FTT regulation is not something, which is coming by, by the regulation and if the regulator has to involve that it's considering the economic requirements of our industry.

Explicit and helpful support of the German regulator where the statement about the 10-year wholesale contracts, which we now call the commitment models, one of the reasons that we have seen this shortfall on the wholesale side was that we are going from the contingent model into the commitment model with the [biggest day], which is helping us to stem investments and getting in higher utilization. At the same time, we keep the competition on the retail side lively.

Then the removal of the rental privilege was another big step for us. So, [indiscernible] has changed on this one and we are having a deep discussion with the housing associations right now to open up 25% of the German households for our fiber offers.

So, this is, let’s say, all the good developments, I can go further on to the mobile side. The resolution of the national roaming overhang, which went away.

So, this is a discussion, which was – and the investigation was stopped from the Bundesnetzagentur after the binding agreement between Eins&Eins and Telefónica. Then the 800 megahertz discussion, which I already answered earlier, and the passing of the IT Security Law take away [indiscernible] which we had around Chinese equipment vendors, and where we are now having at least legal certainty in the way how we do the things that we do not end up in a situation rip and replace scenario, which is then costing us a lot of money.

Now, going forward, I think not interfering into the pricing, not having ex ante regulation is something I think the extension of spectrum use, as far as the biggest topic, which we are discussing with the regulator these days. Then we have a discussion about the anti-trust regulation around the over the top players.

So, one of the question is, are they abusing the gatekeeper function in expending their horizontal models? And the question about is there a likelihood that they should participate in the investments for our industry, there should be no free serve.

And as you know, eight out of the big over the top companies create more than 80% of the whole traffic in our networks. And they do not pay something, the opposite, they get something for congesting the networks.

They get all the data of customers, which they can then later on for free, monetize into big dollars. So, I think there are still a lot of things to do, which we have.

We are working now with the different parties on the question about universal build-out obligations. And what are the thresholds for this one, and they might ask for that should be reasonable.

We are working on the extension on the spectrum as I mentioned. We are working with these guys on the topic on subsidization, and what are the thresholds for the bandwidth and the subsidization?

In this regard, there's a lot of money available in the fixed-line built-out for the regional areas. These are the main topics we are addressing right now.

Hannes Wittig

Okay. Apparently we had an issue with the connection at the in the last few seconds.

Has that been resolved by now? Is operator going to comment on that?

I hope we are back on track. I’ll test it with Ulrich Rathe at Jefferies.

Ulrich can you hear me and please can we have your questions?

Ulrich Rathe

Two, one is a clarification. May be the clarification first on Akhil’s earlier question, is there a strategic consideration of bringing a big foreign, if you will, operator group into Europe through a deal like that?

It could be a bridgehead for the, sort of competition that might, I mean this is a bit speculative, I admit, but it might just become painful over time. So, first question.

Second question is, you highlighted the very strong broadband net ads that were not affected in Germany by the lockdown as Vodafone, sort of commented. Now, Vodafone sounded as if they, they'll try to accelerate their [indiscernible] momentum [effects] and also mobile in the second half.

We’ve heard a competitor comment earlier today that Mr. [indiscernible] is unhappy with momentum in this context.

So, I was wondering, do you have an expectation for competition to [hearten up a bit] in the second half? And do you think marketing budgets will have to expand in the second half of the German market?

Thank you.

Tim Hoettges

Look, I know what you're what you're talking about, and what you're thinking about, you know, look at the end of the day, if a big foreign operator or investor with you know, deep pockets wants to go to Europe and wants to enter the market, you know, there are always you know, opportunities, which came up. The markets are very much, you know, local, and therefore, you know, he has to always consider the different competitiveness and legal settings in this respective markets.

And so therefore, you know, I would not be so worried about, you know, if a big, you know new player would show up in the scene here. It has a lot to do with the opportunity he has and that market has a lot to do with the things – I do not like the word [bridgehead], because, you know, it needs, you know, more steps, you know, to be taken in this environment.

So, therefore, I'm not so worried about foreign operator, but nevertheless, you know, at the end of the day, we will see, what does that say, for us, you know, the best offer being on the table? As I mentioned, you know, price is super relevant in this consideration.

And if there's strategic observation, I do not believe that, you know, you can just, you know, by closing opportunities here for this investors outside of the Europe that you really can close markets. I think Europe is too big for that.

And there are always possibilities then to enter the European environment. If this is happening, and if this is then happened, affecting our markets, then we have to find the appropriate answers on this one.

But look every market is falling its own economics.

Christian Illek

Let me answer, Ulrich, the question on the broadband performance of DT, especially in Germany. Look, we've seen an increase in our net ads since Q1 2020.

So, even before the pandemic started, you see that our broadband net ads have significantly increased. And the reason why we believe this happened is there's a flight to quality how we call this internally here.

There’s several reasons why customer is buying a broadband access. This is not purely because of speed.

They're buying a brand. They're buying a proposition on top of it.

They're buying a superior service quality, which they expect from their providers. And that is the reason why so many customers deciding on our broadband offering.

And you're also alluding to the new promotional proposal Vodafone made to the market when it comes to the 1 gigabit offer, which is now the third time that they're doing this. First time I think it started in Q1 2020.

Look, we're playing our game. They're playing their game.

On the other topic, you were asking on, so what we have done quite successfully throughout the lockdown period, we moved customer traffic from the shops into the call centers and online. And that helped us a lot to basically acquire a lot of a lot of customers that didn't help on the TV offering.

We mentioned this numerous times that the net ads are depressed because of the shop closures, but it worked really well on the broadband offerings. So, that may also be a reason why customers are deciding on DT.

So, we're playing our game, they're playing their game, and then we're going to see how it plays out.

Tim Hoettges

Because then I might say that, we have a flight to quality, and our flight to quality is having outstanding service, we are awarded, having invested into areas where the bandwidth was very low with vectoring and super vectoring. This is, let's say, the investments are paying out now.

By the way, if this would not be the case, something would have been wrong. Thirdly, we are not playing it by price.

We are ready today more than EUR 10, more expensive than Vodafone. So, we know that we have here, maybe on a price side, you know a disadvantage, but at the end of the day the customers, you know, make an equation and a decision about the whole equation.

And in this regard, our net ads share is what our net ads share is. So, therefore, we will continue this flight for quality.

That's our clear ambition. And we see with our great reputation and our high net promoter score that this is paying off pretty well.

Hannes Wittig

Okay. Thank you, Tim.

And now we move on to Usman from Berenberg, please.

Usman Ghazi

Thank you for taking the question. Got two, please.

Firstly, on the 5G coverage target in Germany that has been upgraded, I just wanted to confirm that is 5G on your 2 gigahertz mid-band spectrum or is this upgrade, mainly related to 5G on the low band frequency? So that was the first question.

The second question was, again, regarding the spectrum consultation, I guess one of the proposals from [indiscernible] kind of innovative, almost where they're suggesting that, you know, the low band spectrum might be handled by an independent operator that then leases it back to everyone else. And I just wanted to get your thoughts on that, given that, in 5G, it seems that mid-band capacity deployment or active equipment or the speed of active equipment deployment is the key differentiator and we're seeing DT do that in Germany and low band spectrum, it's less of a differentiator going forward.

So, it seems like quite a sensible proposal. And I would just like to get your thoughts on why that might not be good outcome in the market?

Thank you.

Tim Hoettges

So, let me start with the first question. Look, the leading five tree positioning, which we are aiming for which we hold currently is based on two pillars.

First, it's based on our 2.1 gigahertz upgrade using DSS, and here we have reached the 82% coverage in the first half and we target now 90% coverage by end of the year, and based on second on our lack of 3.6 gigahertz upgrade. By the way, we will lead in both categories.

We have now 60 Cities Live with 3.6 gigahertz spectrum deployed over 600 cities with 1,900 antennas in operation. By the way, we cannot build as fast as we have sources here in the company.

So, therefore, you know this is a question about the tower company and about the allowances about let's say the processes, which – the spiritual processes which we have here in Germany. And our ambition is clearly to be undisputed 5G leader, both in this two categories, and it will manifest itself in a 3.6 gigahertz bandwidth play, which is giving them the high speed speeds which we are looking for.

By the way, as an example, to our, telephone [indiscernible] I think something like 2,000 sites launched, and Vodafone is on around 1,000 sites, that is at least the press resource. They cover 30% of the German pops with DSS.

So, you see that in both categories, including our ambition we are well ahead. Now, on the spectrum consultations, look, this is a new model, which you are recommending here.

To be honest, it's not something, which is on the high radar screen, on the regulatory side, nor on our internal political side here in lobbying side here. So, therefore, I don't think that this specific way of, you know, going into a third party, who is then handing the low band spectrum, with the operators that this is a model, which is deeply considered.

I think the way what always you know, I'm relevant in the future we will have a multi-band antennas. We will have always the need for voice coverage in Germany, adjacent to our data, even if we use voice over LTE or voice over 5G, but nevertheless, it's an IP traffic and we can very much especially for all areas use this low band spectrum.

So, therefore, I would see that always, you know, in a kind of inclusion here, in the way how we did it in the past as well. So, maybe a good idea from your side, or it might be a good idea, but nothing which is on a high priority in the discussion at that point in time.

Hannes Wittig

If I may add, I think it's also incredibly complex to implement in an existing operator environment where a spectrum is in use, like 900, 800, you know, other spectrum, which has 1,800, they all, let’s say substitutes for each other. How are you going to handle that?

Who's going to invest in this? So, this kind of idea is conceptually nice, but it's practically impossible.

So, if we move on now to the next question, we have got Josh from Exane, please.

Josh Mills

Hi, guys, thanks for the questions. Two from my side.

The first is just coming back to the broadband trends, and I think you talked very clearly about your own momentum on the retail fronts, but we can see from your competitors, and also from your wholesale [indiscernible] as at least this quarter that there's been a bit of a slowdown in overall market growth. And so, I just wondered if you, despite outperforming that have some views on why the market is slowing down?

Is it simply that there was a lot of demand for new connections during the pandemic, potentially second homes, which is dropping away? Or is there anything else which were missing?

And maybe just to think about whether the second quarter wholesale net ads is a normalized or more normalized run rate going forwards? And then the second question is just about network technologies and the one-on-one [rocketing news].

So, I know that you won't want to talk about other operator’s plans, but from your perspective and your own experience of open RAN, I just like to know what you think the benefits and drawbacks of using that technology in the German mobile markets are? Thanks very much.

Christian Illek

Okay, let me let me start with the broadband question and then I’ll hand it over to Tim. So, two effects on the wholesale side, obviously, we got, let's say one wholesale partner is also a competitor, and he's moving customers from our wholesale connections onto his own network.

You can imagine who this is. The second piece is, and I think one of our wholesale partners said it in their quarterly results, they haven't focused a lot on the fixed line business, and they will shift focus in the second half.

So, I'm moderately positive on this one. But look, as the overall growth in the market is coming down.

And you can see this on a year-over-year basis. What's driving profitable revenue growth is the upselling pass, which we described in our Q4 numbers.

So, this is going to be something how we basically utilize revenue growth, and that holds true for retail, as well as for wholesale. So, it is the migration of customers onto the own network.

I think there will be stronger focus in the second half on fixed line, also on our wholesale partners, and I think we all have to stay focused on upselling because this is where the whole value is coming from going forward.

Tim Hoettges

Josh, think about a fascinating idea. In the morning, I get a call from [indiscernible] and he would say, Tim, do you want to become my Chief Operating Officer?

And I would move to Eins&Eins and become Eins&Eins COO. Then I would sit there and would say, okay, what are we doing with the mobile technology now?

And to be very clear, I would have done it exactly the way how he has done it now. He is taking, you know commercial from the shelf, technology from Rakuten, which is enabling a very flexible, open RAN infrastructure, and a virtualized cloud, which is managing the core.

This has giving him all the flexibility. It is not a Chinese vendor, so it’s easy to select, let's say, this vendor without any risks.

On top of that, he has the capabilities for using the cloud advantages from a cost perspective. NTS antennas, which are not coming as a black box, but you know, he can really buy bare-metal in the open space, which is then connecting into the infrastructure.

So therefore, I think, you know, even if he communicated that is a masterpiece, you know, on how he did it, and I have a lot of respect for that. Now, what is the advantage of open RAN?

I think, you know, this. The biggest difference is that, you know, we can virtualize components of the infrastructure, which means we can standardize and [indiscernible] them and a central point, it's easier for upgrades, it's easier for new releases, it's easier from – as well, from a former cost perspective to operate from this edge clouds.

And at the same time, he can buy the bare-metal, you know, at significant lower prices from different operators. He's not buying the whole software and antenna stick, he's not buying, let's say, the integrated physical and digital connectivity, he can now select new vendors in this ecosystem.

And by the disaggregation, he has the capability for buying the components at the – at in lower price. The disadvantage of this open RAN is, he has to manage the quality of service.

So, he has to make sure that the transformation from the physical connectivity into a digital that this quality of service is always working appropriately. And Rakuten has proved that this is working – at least announced that this is working.

So, therefore, this is something where we are as well working on. So, there is more responsibility for managing the infrastructure and managing the quality of service, then it was in the past, when you were buying let’s say, all of this in a kind of, I would not say black box, but at least you know, in an integrated ecosystem from the big vendors of this world.

What I would do differently as a CEO, you know, combining the discussion, I couldn't start my networks built out earlier, because I haven't had a national roaming deal. This is – I don't understand, let's say the correlation between these topics.

I think, you know, starting that late and not being committed 1,000 sites by 25, I think this is nothing which is able to compete in an ecosystem where all the big players are heavily investing into infrastructure at that point in time and into coverage. So, therefore, by going into open RAN by going into qualified cloud infrastructure, you don't get automatically coverage, what you still need are antennas.

What you still need are, let's say all the investments in the field and by the way, if you look to the CapEx split, just from a stomach number here, I would say it's 80/20. 80, as it sits in the coverage and 20 sits in the open RAN and the cloud infrastructure.

So, therefore, I think, you know, the big challenge he's still facing is, you know, is he really seriously considering building mobile sites in Germany?

Hannes Wittig

So, the good news of the day is that Tim is our CEO and not working for anyone else. And that's great.

And so, two other quick points. You know, for open RAN, as Mr.

[indiscernible] rightly explained, you need fiber backhaul, because a lot of it. So that's a real competitive benefit we have going forward.

And the other point is, if you're a fixed line operator, and you've got old IP, and if you got the right thinking, then you also have a lot of potential in fixed line. So, that's important as well when you talk about virtualization.

So, moving on to Jacob at Credit Suisse, please.

Jacob Lundberg

Hi, good afternoon. Thanks for taking the question.

I'll keep it to one question, as for the question around your outlook for the ex-U.S. EBITDA, you did 7.2 billion of EBITDA in the first half of the year, you're guiding for 14.2.

Typically, though, your EBITDA in the second half tends to be around 200 million higher than the first half, which would put you sort of more on track for around 14.6 of ex-U.S. EBITDA, so just interested to hear, are there any sort of – is that just you being a bit conservative or are there any specific headwinds that you envisage coming up, particularly, as Germany sort of exits the lockdown, and maybe there's some additional costs you see coming back?

So, just any color around that would be helpful? Thank you.

Christian Illek

Jacob, I wouldn't call it conservative, I would call it prudent. It's not because we’re expecting massive changes in the second half of the market, but we still don't feel comfortable enough to basically making an adjustment on our guidance yet.

So, I would continue to expect that we're going to outperform the market, at least this is our aspiration. And when this turns into a higher EBITDA number and the second half, obviously we’ll update you when it's going to be the next time.

But right now, I would call our guidance especially in the ex-U.S. business as prudent.

Hannes Wittig

Yeah. And we're not seeing anything that makes us particularly worried.

So…

Christian Illek

Market momentum is expected to be very similar in the second half.

Hannes Wittig

Okay. So, with that, we move on to David at Bank of America, please.

Unidentified Analyst

Thank you, Hannes and thank you everyone for taking the questions. My first – it's interesting you mentioned the dynamic through COVID, and through lockdown that the broad-band ads have been sustained, especially through the call center, while the TV ads have maybe been a little softer, which obviously indicates some relevance to the high street.

So, you know that – I wonder if that has surprised you a little of that dynamic? It's something where only learning over the last, you know, few quarters, and how that shapes your view for the digitalization of your sales channels?

You know, to what extent are you able to consolidate the high street, reduce the infrastructure, bring more sales online? You know, is there a more sort of convergent focus for the high street shops, for instance?

Just interested in your thinking, because this is clearly a very moving target? And then secondly, a question which I'm struggling to phrase to receive an answer, but ultimately, you know, you have seen another significant shareholding in BT, where you have a broadly equivalent shareholding, I just wondered if you had had any discussions, or whether you are rethinking your view on that particular stake, and how that could evolve over time?

I appreciate that that might be very difficult to answer, but I'm asking. Thank you very much.

Christian Illek

Look, David, when it comes to the dynamics, especially across the different channels, we've always been a strong supporter of omni-channel approaches. And my observation throughout the COVID crisis was, obviously customers found their way to get in contact with us.

We were surprised to what extent and especially at what speed traffic moved to the call center and also to the online channel. So, customers know how to basically approach us, and I think that's the strength of our omni-channel approach.

On the other hand, I think every channel has a specific advantage versus the other one. So, what I said early on, our shop distribution footprint is needed in order to drive our TV propositions because that is the product, which is hard to explain over the internet or over a call center.

Therefore we rely on this physical shop infrastructure. But what we're doing is, we're basically treating this in a dynamic way.

So, I don't want to force everyone now basically going online, because not every product is [tuned toward] online, but what we're going to do is, we review where is the traffic moving towards? Where is it more cost beneficial to have a stronger twist, let's say in a call center, but also where it’s needed to have a physical infrastructure.

And what we've seen throughout the COVID crisis, that the system was, kind of flexible and taken on customer demand. And I think that that was also one of the drivers, why we have been successful with our commercial figures.

Tim Hoettges

With regard to BT, first, you know, we are very happy that we see that entrepreneurs see that the BT stock is highly undervalued. And that he's contributing value to all the efforts, which the UK management has taken solving pension issues, addressing this fiber market in a very intelligent way.

Even solving the content right issues perspectively, and the converged positioning. So, we always believed in that, and therefore we were there.

And now we are benefiting from our patience on this one. Second, we are very curious and excited about what's going on.

Look, we weren't in any discussions before we saw the announcement on this one. There will be discussions definitely.

I know that [Patrick], it might be interesting to talk to us on this subject, but it's too early to say, you know, which directions we are attending? I think it's interesting.

Again, we are a little bit kingmaker here again, yeah. So, we have an asset, where we have a lot to say and a lot of influence.

So, therefore, let us, you know, our work on this subject, like understand, you know, until [Patrick] has laid, opened his card on the table, what he's aiming for, the only thing is, whatever happens, you know, I do not see a big lose situation for us. And we are open.

And that is, I think, the most important thing for you. We are prepared, we are ready to talk.

And I think we will see an exciting quarter for with regard to this shareholding.

Hannes Wittig

David, if I may just add on the omni-channel question or the sales question, we have laid out our targets at the Capital Markets Day, right, for where we wanted to take the share of digital between now and then. So, for instance, for Germany, we want to take the calls, the [digital sales calls] that are digital to over 40% and we want to have the e-sales share grow from about 24% to about 30%.

So, this is the kind of direction. Let's see where we end up.

But that's kind of the mix shift that we anticipate. Next, we have a question from George at Citi, please.

Unidentified Analyst

Good afternoon and thank you for taking my questions. I have one on Poland, and just to follow up on Germany.

We sit in Poland, Iliad cost in UPC, and I'm just curious, in the past, you did mention the fact that the mobile only assets may not be the future you've consolidated a lot of markets like Australia. I'm just curious why you not expressing such interest in Poland?

Is it returns on capital employed are not high enough for you to commit more capital, is it you are thinking about other options in the future. I'm just curious to hear from you the logic behind not necessarily being that active in that particular market.

And then the second one is, just a follow up on the previous question. And I think, Christian you partly answered this question by talking about upselling, but I just wanted to clarify, you did mention there was a slowdown, which we could see in the market.

Was there any specific factor related for the first half that may reverse or do you expect the kind of levels we've seen in the last few months to continue in the second half? Thank you.

Christian Illek

George, let me start with the second part. There is a slowdown in the market because we don't have a lot of inflow of new, let's say inhabitants into Germany.

This is one key driver, and the other one is obviously you get to, kind of a penetration rate where the market growth is, kind of moving towards a limit. And these are the two drivers where the overall market growth is expected to be smaller in the upcoming years relative to the previous years.

I think that would be my simple answer to that.

Tim Hoettges

If I think about Deutsche Telekom group strategy and our positioning here in Europe, and we had a deep discussion on our Capital Markets Day on this one, one of the reasons why we are so successful is the synergies in thinking and executing in procurement is the synchronization, that we in all our markets, you know, position ourselves as a converged play. It's helping us in all regards, when I think about, you know, we had earlier the discussion about open RAN, and we talked about the cloudification of the core, if I think about the overlapping, which we have with access 4.0 in our fixed line infrastructure and the core 5G infrastructure, there are huge opportunities for synergies in this regard.

When it comes to customers, the opportunity of having ubiquitous data access everywhere, independent from which, kind of bearer is lying beneath. When it come to the positioning against as a single play provider, we have always, you know, something, if you can't win the game, change the name of the game and go into converged play.

So therefore, we really like the converged offering, which we have built over the last eight years. Now, in the Polish situation, the market is very, very fragmented, both on cable and on fiber.

It's not that you have a single play, fixed line company, which you can merge with or which you can partner with to get ubiquitous data access. It's not possible, it's just fragmented.

On top of that, you have [H Technologies] there. So, you know, buying a cable operator always means to invest heavily into the node splits into the fiber overbilled in some areas.

So, you have to always think from the end and not from just from the current competitive situation. On top of that, in the Poland market, we have Orange, which is our partner there when it comes to the fiber access, which is superior to cable.

So therefore, we are elaborating the opportunities in the Poland markets. We like the Polish market very much.

It's a big market, I think, a fourth biggest market in Europe. It has a very vibrant society and good growth.

And we have a strong mobile foothold there. So, our positioning is, you know, trying to find access to fiber with different solutions.

And I'm not commenting on any kind of speculation around Iliad here.

Christian Illek

And it's not only Orange, right, it's NEXERA, it’s [indiscernible] where we also have whole buy agreements with. So, we have access to fiber.

Tim Hoettges

And there as well, private equity companies now going in considering fiber built-out, which is maybe sometimes a significant cheaper than going into a big M&A with super premiums. So therefore, consider that we are having a solution there, and an approach towards Poland.

Hannes Wittig

Good, thank you. And with that, we go on to Robert at Deutsche Bank, please.

Robert Grindle

Yeah. Hi, there.

Two questions from me. One is, on Europe, where you saw a strong revenue growth pick up in the quarter.

Net ads were consistent, as you said, so what is driving net growth? Maybe you could say something about the outlook in the second half, is there the COVID swing back thing, but stronger there than in Germany?

Can that growth – rate of growth remain? And then secondly, on T Systems, you're expecting revenues to stabilize in the second half.

Now, is that all due to the one off order book entry that Christian mentioned or is there a broader stabilization of demand? Is there any sign of customers re-engaging on IT digital upgrades post-COVID?

Thanks.

Christian Illek

Rob, let me start with a T Systems question. Obviously, the mainframe deal is a multi-year deal.

So, the – more than 300 million of order entry will kick in over time. So that is not the key driver.

What we're seeing is, there's a, I would say a positive outlook in the market, there's demand coming back. And this is why we're more positive on the second half relative to the first half when it comes to revenue development.

And you also have the opportunity to engage with B2B customers. The biggest problem throughout the COVID crisis, there was no physical interaction on these complex projects.

You have to sit together and interact and then – and we’re seeing this kicking into the market. So, that's more a market recovery, which also will help us to stabilize revenues going forward, rather than the big order entry we were talking about.

Tim Hoettges

Robert, don’t be so greedy. You know, look, in Q2, we achieved 4% year-over-year organic revenue growth.

Just remind you, it was 0.8% in the first quarter, and our adjusted EBITDA AL is strong by 5.3%, you know, we made all our capital markets clear that, you know, the European entity is a very agile, well hedged player, it is, I think, Number 6, if you take it as an independent company, and this company is well-positioned in it’s different markets. Holding very strong, fixed mobile converged positions in most of the markets.

So, we are very happy about that development. And we would love to see more coming there.

Let's consider for a moment, let's say what have happened in this corona crisis. We were first time impacted negatively in Corona in the second quarter 2020.

So, this impact was not just roaming and visitor revenues, but also all the commercial activities, which came to a shutdown. So, therefore, this is something which is now coming back, I can tell you, it's not, you know, the full swing back.

So there is definitely more opportunity when it comes to roaming. There's more opportunity when it comes to having open shops for the more complex products, you know, to provide.

So, therefore, if you do your math, yeah, there is more upside. But I do not know when we are back in full swing and how the full swing then would look like.

We stick to our full-year guidance with regard to the development, revenue development and the EBITDA AL for 2021, and that is I think, the most important thing, let's go from that angle. There is some tailwind here, which I highly appreciate, but we should not get too greedy here.

Hannes Wittig

Okay. Thank you.

And next is James at New Street, please.

James Ratzer

Yes, good afternoon. Thanks very much.

So, two questions around the U.S. business, please.

So, the first one was just I believe we've got a couple of spectrum auctions coming up in the U.S. 2.5 gigahertz, 3.45 gigahertz, just be interested to hear what your appetite is, an interest in those upcoming spectrum auctions, given the strong spectrum position that you already have in the U.S.

market? And the second question was just regarding potential future tower deals.

In the U.S. who signed a big one last year with AMT was wondering if you might consider more of those transactions, which are value accretive from a, kind of [DCS] perspective, but then they do increase your headline leverage, is that worth a pass?

Would you consider moving your leverage target towards the, kind of net debt excluding leases, to EBITDA AL calculation, which most of your peers now do? Thank you.

Christian Illek

Okay, let me let me start with a spectrum auction question. Look, the auction will start on October 5.

As you know, there's going to be a limit for every bidder, which is maximum 40 megahertz, which you can acquire. We have basically applied for the auction.

So, this is what we can say, but please respect also that we will not discuss in public what's going to be a strategy or what's going to be our appetite on the upcoming 3, 4, 5 for gigahertz auction. Obviously there in 2022, you should also bear in mind there is, what we call whitespace.

EBS white space auctions, which is happening on 2.5 gigahertz and obviously we will look into this one as well because we are the natural buyer, given the huge spectrum amount, which we’re already inheriting, but also here, don't expect us to comment on our strategy. On the tower deals look, we have to take a look into them as they expire or as they are close to getting expired.

And I think it always depends on the parties and how we want to engage with another. So, there is no clarity right now with regard to the size of [a tower deal] or duration, but it will come and that is normal practice of the business.

And on the leverage question, look, what we are saying is, we're seeing an unlinking from the IFRS leverage and the net debt without leases. Originally, we started off with – we're saying that impact is going to be a quarter of a point.

And this is why we raised basically, the quarter by quarter for point, if you take a look at the actual is almost 0.4 points. But I will not basically deviate from the target, which we have given at the Capital Markets Day right now, let's see how it plays out.

And also how the tower leases in the U.S. involve because it's very much driven by T-Mobile U.S., but right now, we're sticking with the targets, which we have communicated at the Capital Markets Day.

Hannes Wittig

And if something is good for the business, is good for the business, right. And let's move on to Emmet Kelly at Morgan Stanley, please.

Emmet Kelly

Yes. Thank you, Hannes.

Thank you for taking the questions and very good afternoon everyone. Just a couple of questions from me as well.

The first question please, is on U.S. merger integration costs, may be Christian, if you can just give us a quick update on where we are on those costs?

I remember, at the time of the deals about 18 months ago, you talked about merger integration of around $15 billion is the number I had in my memory. And over three years, can you maybe just say where we are and the future facing of those costs as well please?

And then the second question please, is on German line losses, and for those of us with longer memories, I'm sure we all remember line losses in the multi-hundreds of thousands there, you know 10 years ago. Net line losses are at zero pretty much.

Can you maybe say what the future drivers of these line losses are now? Like in the past it was line loss to cable, and then the IP migration?

What's happening now? And if you were to swing into positive territory, and what does that mean for your fixed line revenues in Germany please?

Thank you.

Christian Illek

Okay. Emmet, let me start with the line losses.

Because I was running marketing at the time where we had more than 2 million line losses in the year. So, therefore, I got to celebrate if there's going to be a quarter with a positive increase of lines in our German business.

But becoming more seriously, I think I expect that the trend will continue to be at a low side, whether it's going to be 7 or 30, I cannot comment because it depends on two things. The structural drags gone, which is basically the IP migration and the forced migrations we had to do there.

So, that will continue and carry on. What also drives the low number of line losses is obviously a very strong retail broadband performance.

And if this continues to be that way, I expect that we're going to see low line losses over the next upcoming quarters. So, I'm positive on line losses, whether we are going to see a positive number, I'm not sure yet.

So, let's celebrate if there's something to celebrate, but on the line losses I'm fairly confident. So, on the on the – do you have it?

Okay. Why don't you continue?

Tim Hoettges

Yeah. Look, the overall numbers on the U.S., by the way, were answered in the Investor Call with Mike and his team.

So, I just wanted to give you an highlight, you know, for 2020, we said it’s 300 million, you know, was the original merger plan as run rate. We achieved 1.3 billion.

For 2021, we said it's 2.5 billion. Overall, we achieved 2.8 to something in the vicinity of 3.1 billion.

This is let’s say the ambition rate, which we have, of which 1.35 billion to 1.5 billion are coming from SG&A, 450 million to 600 million coming from the CUS and 1 billion avoided cost was the third biggest block, which we addressed. So, this is our guidance for this year.

This is still the case, I think Mike said, 2.7 billion to 3 billion merger related costs in 2021. So, that is something, which we confirm.

There's more cost savings, which we foresee for the future. That is what we said as well.

We had originally 43 billion savings in our original merger case. And we have said that we are up to 70 billion, which is coming on top of that.

There is 10 billion in this 70 billion, which is coming from a different NP interest rate, which we took into consideration, but 60 billion on a like-for-like basis, and that is the number we are heading to. I can tell you, all hands on deck this year is very important, as you can see from the numbers, because this year is one of the most important years for the cost savings.

And therefore, I think we are well on track. Hannes, do you want to – the CapEx number on top of that, you know…

Hannes Wittig

Yeah, no, I just wanted to say the 15 billion is that was – you referred to, I mean that was actually repeated by T-Mobile Management at the Investor Day. But what they clarified is that of that 15 billion, let's say 11 billion to 12 billion roughly is related to OpEx, and the remainder to CapEx.

So, I think the only reason why I'm saying that here is not to change – they haven't changed it, but let's do no double accounting. Let’s say – so that’s the point here.

Maybe on that note, we need to wrap up at the half hour, we've got three more questions, or people who want to ask questions, or maybe each can restrict themselves to one question, and then with that, I hand over to [Simon at Barclays], please.

Unidentified Analyst

[Indiscernible] for taking the question. I have just a quick one on fiber JVs in Germany, there was some press speculation that it started talks already.

So, just wondering if you could give us any color and what's happening there, but also, how you balance the, sort of move from owning 100% of the network to say, 50% of the network, when you do one of these deals, and still be happy with the value creation that that should bring? Thank you.

Christian Illek

Look, we announced our appetite to basically get into an engagement with a third party on an off balance, additional fiber build-out on top of the 10 million homes, which be committed by the end of 2024. There's a lot of speculation, let's have a discussion around this, when there's a deal, and then we can take you through the deal.

Tim Hoettges

But I think in principle, as you know, we have a CapEx envelope Christian, which we have agreed to achieve our 50% plus, you know, owns and means, this is that say what we keep intact, and then we are working with partners. We always want to have, let's say, an active steering of the network that is our primary goal, so that we are renting dark fiber.

We are even willing to make commitments, that's depending on the markets where the partner is offering its infrastructure, and we can then you know, the variable lies our costs, because we are then just paying by use of this infrastructure. That's the logic, and idle wise, you know, if we would have an opportunity prospectively, even you know, to participate in the profitability of this units, you know, this was appreciated as well.

So, if you become shareholders, minority shareholder of this company, that would help, because then you have an interest of – an alignment of interest here in this one as well. There is some principle which we're deeply discussing, and we are open to everybody who is offering infrastructure in areas where we don't have own FTTH.

Christian Illek

Let me put it this way, we like the KPN APG agreement, this is what we like.

Hannes Wittig

And also in terms of magnitude, the idea is similar. There's a chart in the capital market state guidance, which gives you an indication of potential magnitude and that hasn't changed.

And so it's actually literally, you know, no change since what we told you at the Capital Markets Day. No update, but you know, we see interest and hopefully we will be able to provide more clarity soon.

And in terms of managing the, you know, infrastructure play, of course, it's very important to look at, you know, active value add, passive value add, and all of the things, that's important components. Next, we go to Andrew at [indiscernible] please.

Unidentified Analyst

Hi. A question around the DISH wholesale in the U.S., I mean, obviously, it was a typical prisoner's dilemma for AT&T, but the offer to DISH essentially doubled the duration, if your wholesale agreement allows in market roaming in markets they built or will build and they're obviously helping with the world distribution, it seems like a pretty big improvement over your very carefully constructed antitrust remedy terms.

So, I’m just really wondering what you think this will do to DISH’s competitive capability even if you know that this is going to be very, very expensive to build a base in the market dominated by family plans and multi-loan accounts?

Tim Hoettges

Look, first, the team U.S. management has in-depth commented on this in their Q2 results.

And so, we raised our guidance and confirmed, let’s say, our medium and long-term guidance. So, you know, we know that there are changes now taking place to our construction, but nevertheless, you know, I think it will not, you know, affect us that negatively.

Now, looking to the situation, which is happening, I even listen to the DISH quarter results and results calling here recently, and they have now a deal with AT&T, and they claimed it as a second vendor. So, the question is, you know, do we lose wholesale revenues, and how much of that are we losing over this timeframe?

We anyhow assume that the wholesale revenues would be gone at the end of the fifth year. So, is that now coming a bit earlier?

Is it reduced entirely? Or is it only partially considered?

This is something we are working on. We have to understand better this strategy in this regard.

And this is a discussion, which is going on. The good thing with this is, you know, we were not, you know, it was not some, kind of, you know, marriage in heaven.

This was something which was forced by the regulator. You know, we were not the ones who were automatically keen to offer a wholesale infrastructure on our network, because what it does is it frees up capacity in our network for other opportunities.

So, think about the FMS services which we have, think about rural areas. So, we are not so unhappy about them leaving, we will use this capacities for our 5G leadership in the U.S.

environment. So, look, at the end of the day, if you question me about the DISH business, I think they're fantastic dealmakers.

And always, you know, finding new ways on constructing relationships or, you know, motivating the regulator to do things. But on the other side, you know, I haven't seen them executing very well.

So, Boost to my knowledge has lost 10% of their customer base, until now, in one year. They have lost 1 million of their base.

So, this was another big consideration we had to make in this merger case to give up our Boost Brand. So, that said, I think, you know, having a wholesale deal is nice.

But on the other side, you have to build a proposition behind that. You have to convince the customer that this is the right network, to take.

And this area for me the [code is out].

Hannes Wittig

Good. And that brings us to the last question of today.

It's from Adam at HSBC. Adam?

Unidentified Analyst

Hi, thank you very much. And thank you, everyone.

I just had a quick guidance clarification question, please. On the GAAP IFRS Bridge, you've moved it today from 700 million from 800 million previously.

But I think I'm right in saying that it's basically zero in the first half. So, if I am right there, is something changing or is there a reason to believe that that will change in the future?

Thank you.

Hannes Wittig

And well, our guidance for the IFRS or U.S. GAAP IFRS Bridge remains unchanged for the future years.

What we did see in the first half of this year was a positive impact on the bridge related to gains on renewable energy purchase agreements, which are seen counted in IFRS EBITDA, but not in U.S. GAAP EBITDA.

So, of course, you know, if you have a market like this, then you your expected value of the future changes in these agreements is zero. And but we have seen volatility in that line in the past it was going against us in previous years.

It's going a little bit for us this year. We are not extrapolating this.

Christian Illek

And the policy with us is that, we don't forecast hatches. So basically, we're assuming there's no change in it.

If there's a change then we’ll report out on those.

Hannes Wittig

Excellent. So, thank you all very much.

So, you can see we are in positive spirits after as some of these spirits as Tim has described it. And with that, we are ending today's conference call.

Should you have further questions, please contact us in the Investor Relations department. Of course we look forward to seeing a lot of you and hopefully soon in person again in the autumn.

And with that, best wishes and I give back to the operator.

Tim Hoettges

Goodbye everybody.

Christian Illek

Goodbye.

Tim Hoettges

Sunny outlook.