1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Endurance Technologies Limited

Endurance Technologies Limited

ENDURANCE.NS
Endurance Technologies LimitedIN flagNational Stock Exchange of India
2,635.40
INR
-52.00
- -
370.70BMarket Cap
Endurance Technologies Limited
ENDURANCE.NS
(National Stock Exchange of India)

Recent

price

2,635.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
272.66
271.97
299.7
349.89
365.62
390.1
447.52
526.87
481.68
455.38
527.81
616.8
716.78
821.91
- -
1,037.68
Revenue per Share
12.96
12.04
14.54
17.94
21.28
23.48
27.78
35.19
40.2
36.95
32.75
34.09
48.38
59.46
- -
67.66
Basic EPS, GAAP
19.76
8.31
22
4.11
12.53
9.03
21.1
13.12
30.49
17.52
15.11
16.05
15.8
34
- -
- -
Free Cash Flow per Basic Share
0.15
0.29
0.3
0.46
2.11
0.45
3.01
4.82
13.26
- -
6
6.25
7
8.5
- -
- -
Dividend per Share
19.49
30.53
45.24
62.41
80.07
111.73
136.48
166.65
193.34
230.16
257.01
284.88
326.04
376.82
- -
10
Book Value per Share
34.55
43.45
60.07
73.14
91.37
111.52
141.31
169.53
198.39
235.12
260.26
277.36
318.37
374.59
- -
407.6
Tangible Book Value per Share
141
141
141
141
141
141
141
141
141
141
141
141
141
141
- -
141
Basic Weighted Avg Shares
38,353
38,256
42,157
49,217
51,430
54,873
62,950
74,111
67,754
64,055
74,244
86,761
100,825
115,608
145,959
145,959
Sales/Revenue/Turnover
8.65
8.06
7.99
7.78
8.83
8.57
9.68
10.19
10.6
10.03
7.92
7.11
8.54
8.76
8.44
8.44
Operating Margin (%)
1,869
1,873
2,078
2,269
2,432
2,905
3,216
3,762
4,143
3,991
3,817
4,216
4,740
5,387
7,342
7,342
Depreciation Expense
1,823
1,693
2,045
2,524
2,994
3,303
3,908
4,950
5,655
5,197
4,607
4,796
6,805
8,364
9,517
9,517
Net Income, GAAP
24.74
27.15
25.55
29.35
28.52
28.91
32.55
32.48
24.25
19.67
21.4
23.79
24.13
23.6
25.48
25.48
Effective Tax Rate (%)
4.75
4.43
4.85
5.13
5.82
6.02
6.21
6.68
8.35
8.11
6.21
5.53
6.75
7.23
6.52
6.52
Profit Margin (%)
-2,479
-1,664
103
87
-337
1,998
3,930
3,812
5,831
11,808
11,922
12,611
15,525
19,021
19,042
19,042
Working Capital
3,960
3,464
3,683
3,416
3,636
3,094
3,803
3,464
4,021
3,792
2,099
2,969
4,967
6,232
9,071
9,071
LT Debt
6,109
7,372
9,919
11,680
14,498
17,293
21,729
25,647
30,060
35,621
39,200
44,121
49,774
57,174
68,408
68,408
Total Equity
- -
13.52
14.55
14.93
15.65
14.31
15.2
16.2
15.41
12.93
10.73
10.07
12.21
12.45
12.35
12.35
Return on Invested Capital (%)
- -
17.11
18.21
19.1
18.72
16.96
16.32
17.59
17.68
14.44
11.74
11.55
14.43
15.04
25.79
25.79
Return on Capital (%)
- -
48.11
38.37
33.33
29.87
24.49
22.38
23.22
22.34
17.45
13.45
12.58
15.84
16.92
34.98
34.98
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
4,185
- -
4,196
LT Borrowings
5,722
- -
6,653
LT Finance Leases
2,382
- -
2,418
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
141
- -
141
Market Capitalization
386,141
364,260
311,405

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
46,606
- -
53,478
Cash, Cash Equivalents & STI
14,762
- -
21,445
Accounts Receivable, Net
17,327
- -
18,466
Inventories
12,013
- -
11,660
Total Current Liabilities
32,000
- -
34,436
Payables & Accruals
- -
- -
- -
ST Debt
4,185
- -
4,196
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.86%
13.99%
19.65%
Free Cash Flow
27.99%
24.43%
16.02%
Net Income, GAAP
13.28%
14.26%
13.79%
Sales/Revenue/Turnover
11.5%
17.98%
26.25%
Total Cash Common Dividend
843,997.85%
1,687,871.05%
17.65%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24,500
25,450
25,611
25,264
100,825
2025
28,255
29,127
28,592
29,635
115,608
2026
33,189
35,828
36,082
40,860
145,959

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11.62
10.99
10.83
- -
48.38
2025
14.49
14.43
13.11
17.43
59.46
2026
16.09
16.16
15.76
19.65
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
7
2025
- -
- -
- -
- -
8.5
2026
- -
- -
- -
- -
- -
Similar Companies
Minth Group Limited (0425.HK)
Balkrishna Industries Limited (BALKRISIND.NS)
Fuji Corporation (7605.T)
Polytec Holding AG (P4N.F)
ARB Corporation Limited (ARBFF)
Goodyear Lastikleri T.A.S. (GOODY.IS)
Business
Endurance Technologies Limited, founded in 1985 and headquartered in Chh. Sambhajinagar, Maharashtra, India, manufactures and supplies a diverse range of technology-intensive automotive components, including aluminum die-casting products such as alloy wheels, crankcases, gearbox housings, transmission cases, cam covers, swing arms, and engine mounting brackets; suspension systems comprising front fork assemblies, mono shock absorbers, gas-filled shock absorbers, and inverted front forks; transmission components like clutch assemblies, continuous variable transmissions (CVTs), and friction plates; and braking systems encompassing brake discs, caliper assemblies, master cylinders, drum brake assemblies, and anti-lock braking system (ABS) modulators, primarily serving two-wheeler, three-wheeler, and four-wheeler original equipment manufacturers (OEMs) as well as the aftermarket. The company operates 34 manufacturing facilities across India (19 plants), Italy, Germany, and Tunisia, with exports to over 39 countries including markets in Asia, Africa, Europe, North America, and South America; it maintains subsidiaries such as Endurance Overseas Srl in Italy and has a strong presence supplying major OEMs like Bajaj Auto, Honda Motorcycle & Scooters India, and European four-wheeler clients. Recent developments include the 2024 acquisition of 100% stake in Ingenia Automation Srl in Italy for up to €3.6 million to enhance in-house automation capabilities; the acquisition of 100% stake in Maxwell Energy Systems Private Limited in 2025 to expand into lithium-ion battery packs with a new plant planned in Maharashtra; the December 2024 acquisition of Stöferle GmbH and Stöferle Automotive GmbH in Germany; capacity expansions such as a ₹136 crore investment for brake systems and ₹103 crore to quadruple ABS capacity by March 2026; approval for ₹6,060 million in industrial subsidies under Maharashtra's 2019 scheme; and the April 2025 commencement of production at its Auric Bidkin facility. Endurance continues to diversify into embedded electronics, aluminum forgings, driveshafts, and battery management systems while pursuing strategic backward integration and premiumization opportunities in the automotive sector.