EVS Broadcast Equipment S.A.

EVS Broadcast Equipment S.A.

EVS.BR
EVS Broadcast Equipment S.A.BE flagEuronext Brussels
30.25
EUR
-0.75
- -
405.50MMarket Cap
EVS Broadcast Equipment S.A.
EVS.BR
(Euronext Brussels)

Recent

price

30.25

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
8.23
7.94
10.25
9.58
9.72
8.78
9.69
8.79
8.58
7.38
6.45
10.27
11.05
12.9
14.64
15.53
8.58
Revenue per Share
2.82
2.38
3.1
2.52
2.63
1.76
2.43
1.77
2.6
1.4
0.53
2.6
2.34
2.75
3.15
2.88
2.6
Basic EPS, GAAP
2.57
2.23
2.42
1.18
1.3
1.29
3.79
0.7
2.24
1.22
1.23
2.77
0.08
2.1
4.2
1.42
2.24
Free Cash Flow per Basic Share
2.63
2.64
2.36
2.64
2.01
1.5
1.1
1.2
1
0.97
- -
1
1.5
1.6
1.1
1.2
0.5
Dividend per Share
0.62
0.62
0.62
0.62
0.62
0.62
0.62
0.62
0.65
0.63
0.64
0.65
0.65
0.65
0.65
0.65
0.65
Book Value per Share
4.3
3.99
4.88
4.92
5.33
5.68
7.11
7.69
10.33
10.02
9.56
11.45
11.91
12.84
14.79
15.2
10.33
Tangible Book Value per Share
14
13
13
13
14
13
14
14
14
14
14
13
13
13
14
13
14
Basic Weighted Avg Shares
111
107
138
129
131
119
131
119
116
103
88
138
148
173
198
208
116
Sales/Revenue/Turnover
49.95
41.25
45.4
37.49
35.07
27.55
35.3
29.42
24.18
22.27
6.41
26.96
21.4
23.76
22.54
20.82
24.18
Operating Margin (%)
3
3
3
4
3
3
3
4
3
5
7
7
7
8
13
14
3
Depreciation Expense
38
32
42
34
36
24
33
24
35
20
7
35
31
37
43
39
35
Net Income, GAAP
30.51
30.81
30.54
31.51
29.99
29.14
28.52
28.75
- -
14.48
- -
7.42
4.34
8.89
6.68
10.63
10.95
Effective Tax Rate (%)
34.24
30
30.27
26.36
27.04
20.01
25.1
20.12
30.29
18.96
8.16
25.37
21.16
21.33
21.52
18.52
30.29
Profit Margin (%)
42
34
39
33
40
41
51
55
89
86
78
103
107
117
135
132
89
Working Capital
1
1
1
8
25
20
15
9
4
6
12
14
12
10
9
11
4
LT Debt
61
56
67
68
74
78
97
105
141
142
141
162
176
191
218
233
141
Total Equity
60.26
47.08
66.09
43.98
33.24
20.88
27.06
18.93
- -
12.74
- -
20.44
16.42
19.02
19.19
16.14
- -
Return on Invested Capital (%)
419.51
344.86
448.48
248.64
125.29
65.56
108.24
94.74
- -
99.98
- -
137.99
128.6
160.23
195.09
176.81
301.11
Return on Capital (%)
456.22
384.42
500.4
407.94
426
284.27
393.57
286.48
410.83
223.53
81.92
397.9
357.32
421.18
485.69
439.5
410.84
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'18
Sep'18
Dec'18
ST Debt
5
6
5
LT Borrowings
7
6
4
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
216
188
259

Working Capital

FRC

in mil. unless spec.
Jun'18
Sep'18
Dec'18
Total Current Assets
88
94
118
Cash, Cash Equivalents & STI
40
41
69
Accounts Receivable, Net
22
28
30
Inventories
19
17
15
Total Current Liabilities
29
28
28
Payables & Accruals
- -
- -
- -
ST Debt
5
6
5
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.96%
10.65%
6.73%
Free Cash Flow
280.52%
503.34%
-66.37%
Net Income, GAAP
35%
79.84%
-9.51%
Sales/Revenue/Turnover
7.34%
20.03%
5.12%
Total Cash Common Dividend
- -
6.59%
7.82%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
173
2024
- -
- -
- -
- -
198
2025
- -
- -
- -
- -
208

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
2.75
2024
- -
- -
- -
- -
3.15
2025
- -
- -
- -
- -
2.88

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.6
2024
- -
- -
- -
- -
1.1
2025
- -
- -
- -
- -
1.2
Business
EVS Broadcast Equipment S.A. (EVS.BR) provides live video technology solutions for broadcast and new media productions worldwide, enabling broadcasters, sports organizations, and content creators to deliver immersive live sports images, entertainment shows, and breaking news in real-time. The company offers core products across three flagship solution families: LiveCeption for live production servers, slow-motion replay systems, highlights creation tools, and AI-powered features such as XtraMotion 3.0; MediaCeption encompassing VIA MAP for asset management and content exchange, MediaHub for SaaS-based workflows, live PAM suite, archiving, and transcoding services; and MediaInfra including IP routers, real-time media processors, production switchers, storage systems, multi-camera review tools like PowerVision, and broadcast control systems. Additional offerings comprise camera automation, graphics effects, web-based platforms, and support services such as installation, training, maintenance, and remote assistance; the company serves live audience businesses, service providers, newsrooms, and corporate clients across sports, entertainment, and news segments in over 100 countries. Founded in 1994 and headquartered in Seraing, Belgium, EVS operates development centers in Liège and Brussels (Belgium), Toulouse and Paris (France), Porto (Portugal), and global offices in the United States, Europe, Middle East, Asia Pacific, and Australia with approximately 700 employees. Recent developments include the 2024 acquisitions of MOG Technologies to bolster media workflow capabilities and a minority investment in TinkerList for production automation tools; in 2025, EVS completed acquisitions of Telemetrics Inc. and XD Motion, launching the T-Motion division for media production robotics to diversify into indoor and outdoor automation solutions and expand U.S. market presence.