1. Sweden Stocks

  2. •

    Technology

  3. •

    Electronic Gaming & Multimedia
Fantasma Games AB (publ)

Fantasma Games AB (publ)

FAGA.ST
Fantasma Games AB (publ)SE flagStockholm Stock Exchange
57.50
SEK
- -
- -
204.50MMarket Cap
Fantasma Games AB (publ)
FAGA.ST
(Stockholm Stock Exchange)

Recent

price

57.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
TTM
FRC
0.14
0.45
1.64
3.15
9.31
10.19
10.94
Revenue per Share
-1.53
-2.31
-0.2
-2.99
-0.95
0.64
0.56
Basic EPS, GAAP
-1.28
-2.44
-1.57
-4.3
-2.16
-0.29
-1.43
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-2.55
-4.85
-6.86
-11.95
-6.76
-5.69
-5.45
Book Value per Share
-0.2
0.06
-0.5
-0.88
0.63
0.24
0.47
Tangible Book Value per Share
3
3
3
2
3
4
4
Basic Weighted Avg Shares
- -
1
5
8
31
36
39
Sales/Revenue/Turnover
-1,073.16
-512.63
-11.88
-91.53
-6.69
-6.19
-6.08
Operating Margin (%)
- -
- -
1
2
8
10
11
Depreciation Expense
-4
-6
-1
-7
-3
2
2
Net Income, GAAP
- -
- -
- -
- -
- -
- -
20.13
Effective Tax Rate (%)
-1,073.31
-512.87
-12.48
-94.79
-10.19
6.27
5.08
Profit Margin (%)
-1
- -
-1
8
11
2
4
Working Capital
- -
- -
- -
- -
- -
- -
- -
LT Debt
-1
- -
4
23
29
32
33
Total Equity
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
-8.65
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
129
160
156

Working Capital

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
11
11
11
Cash, Cash Equivalents & STI
4
1
3
Accounts Receivable, Net
4
10
8
Inventories
- -
- -
- -
Total Current Liabilities
8
9
8
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
524.51%
11.57%
Free Cash Flow
- -
16.5%
-85.84%
Net Income, GAAP
- -
189.05%
-171.75%
Sales/Revenue/Turnover
- -
173.53%
16.51%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
5
8
9
10
31
2023
12
8
8
8
36
2024
10
12
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
-0.75
-0.3
-0.05
- -
-0.95
2023
0.6
-0.38
-0.25
- -
0.64
2024
-0.19
0.34
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Similar Companies
NEXON Co., Ltd. (NEXOF)
Netmarble Corporation (251270.KS)
KLab Inc. (3656.T)
Everplay Group Plc (EVPL.L)
Ncsoft Corporation (036570.KS)
X-Legend Entertainment Co., Ltd. (4994.TW)
Business
Fantasma Games AB (publ) (FAGA.ST) operates as a Sweden-based gaming studio that develops and supplies innovative slot games and customized casino content for the online gambling industry. The company offers a portfolio of proprietary mobile-optimized slot titles, including recent releases such as Vulcan's Gold featuring progressive jackpots, jackpot wheels, and free spin multipliers; themed slots with high RTP rates around 96%, diverse features, and medium volatility for broad player appeal; and bespoke casino games developed for external operators and platforms lacking in-house production capacity. Its games distribute through over 250 partners, including Unibet, Betsson, LeoVegas, DraftKings, BetMGM, and Paddy Power, targeting players across licensed markets. Fantasma Games AB (publ) conducts all production activities from its headquarters in Stockholm, Sweden, where it was founded in 2016, and maintains geographic operations in Sweden, Great Britain, Finland, the United States, Canada, and additional international regions. As a former subsidiary of EveryMatrix Software Limited, the company underwent a major strategic shift in 2024 through EveryMatrix's completed acquisition of all shares for SEK 209.8 million at SEK 59 per share, following 95.19% shareholder acceptance by October 2024; this prompted delisting from Nasdaq First North Growth Market Sweden, an extraordinary general meeting on October 30, 2024, and integration into EveryMatrix's SlotMatrix platform to accelerate game development, enhance existing titles, and launch groundbreaking concepts for expanded North American and global reach.