Frontier Developments plc

Frontier Developments plc

FDEV.L
Frontier Developments plcGB flagLondon Stock Exchange
456.50
GBp
+12.00
- -
158.56MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Revenue per Share
0.48
0.31
0.68
0.63
1.1
0.91
2.34
1.98
2.33
2.91
2.68
2.31
2.34
Basic EPS, GAAP
0.04
-0.06
0.05
0.04
0.23
0.1
0.47
0.41
0.55
0.25
-0.54
-0.56
0.42
Free Cash Flow per Basic Share
0.16
-0.14
0.08
-0.05
0.11
-0.21
0.41
0.28
0.97
0.06
0.12
0.79
-0.01
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.23
0.14
0.19
0.23
0.46
0.54
1.12
1.64
2.22
2.42
1.91
1.41
1.89
Tangible Book Value per Share
0.2
0.26
0.29
0.18
0.28
0.67
0.98
1.15
1.08
1.21
0.82
0.88
1.21
Basic Weighted Avg Shares
25
30
34
34
34
38
38
38
39
39
39
39
39
Sales/Revenue/Turnover
12
10
23
21
37
34
90
76
91
114
105
89
91
Operating Margin (%)
8.71
-17.87
6.88
5.79
20.85
8.19
21.6
21.85
21.96
1.35
-25.42
-30.25
9.65
Depreciation Expense
2
2
5
4
5
7
10
15
18
32
41
37
- -
Net Income, GAAP
1
-2
2
1
8
4
18
16
22
10
-21
-21
16
Effective Tax Rate (%)
2.43
- -
- -
- -
1.31
- -
8.49
2.03
- -
- -
- -
- -
- -
Profit Margin (%)
8.66
-18.38
7.24
6.7
20.64
10.51
20.06
20.89
23.77
8.44
-19.99
-24.05
18.09
Working Capital
6
8
10
7
10
21
30
44
44
46
31
33
-15
LT Debt
- -
- -
- -
- -
- -
- -
- -
22
21
19
18
20
18
Total Equity
8
19
21
23
31
55
74
97
113
118
96
77
95
Return on Invested Capital (%)
12.22
- -
- -
- -
27.64
- -
26.94
16.56
- -
- -
- -
- -
8.11
Return on Capital (%)
17.81
- -
- -
- -
65.64
- -
56.86
25.15
- -
- -
- -
- -
20.72
Return on Common Equity (%)
19.7
-34.29
30.86
20.29
65.64
19.9
56.86
29.99
28.84
10.63
-24.7
-33.29
25.72

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.43%
1.31%
23.87%
Free Cash Flow
-40.81%
144.99%
-101.11%
Net Income, GAAP
25.05%
-102.09%
-176.32%
Sales/Revenue/Turnover
23.08%
4.7%
1.49%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
89
2025
- -
- -
- -
- -
91
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
-0.56
2025
- -
- -
- -
- -
0.42
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Johanna Mair Cooke
Full Time Employees
700
Sector
Technology
Industry
Electronic Gaming & Multimedia
Address
26 Science Park Cambridge United Kingdom CB4 0FP
IPO Date
Jul 15, 2013
Business
Frontier Developments plc creates and publishes interactive entertainment software for personal computers and various console platforms in the United Kingdom and internationally. The company leverages its proprietary Cobra technology to develop a diverse portfolio of video games. It primarily focuses on crafting genre-leading creative management simulation (CMS) experiences, including popular titles such as the Elite Dangerous series, Planet Coaster, Planet Zoo, and the Jurassic World Evolution franchise. Frontier Developments also previously supported external studios through its Frontier Foundry publishing label, which operated until 2023 when the company opted to concentrate on its core internal development. The business was established in 1994 and maintains its main headquarters in Cambridge, United Kingdom, with an additional development studio in Winnipeg, Canada.