1. Indonesia Stocks

  2. •

    Basic Materials

  3. •

    Steel
PT Gunung Raja Paksi Tbk

PT Gunung Raja Paksi Tbk

GGRP.JK
PT Gunung Raja Paksi TbkID flagIndonesia Stock Exchange
292.00
IDR
+2.00
- -
3.54TMarket Cap
PT Gunung Raja Paksi Tbk
GGRP.JK
(Indonesia Stock Exchange)

Recent

price

292.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.05
0.06
0.07
0.07
0.05
0.06
0.08
0.04
0.03
- -
0.02
Revenue per Share
- -
- -
- -
- -
- -
0.01
- -
- -
0.01
- -
- -
Basic EPS, GAAP
-0.01
-0.01
-0.01
-0.01
-0.01
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.03
0.03
0.04
0.05
0.05
0.05
0.06
0.06
0.04
- -
0.03
Book Value per Share
0.04
0.04
0.04
0.06
0.06
0.06
0.07
0.08
0.06
- -
0.05
Tangible Book Value per Share
12,111
12,111
12,275
12,218
12,111
12,111
12,111
12,111
12,111
- -
12,111
Basic Weighted Avg Shares
606
782
867
824
613
722
945
464
352
187
190
Sales/Revenue/Turnover
4.74
4.83
1.38
-1.5
0.6
10.56
6.16
2.53
-3.75
-23.23
-18.68
Operating Margin (%)
2
3
1
2
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
17
29
19
-21
-9
62
58
37
122
-37
-31
Net Income, GAAP
47.25
26.33
27.5
- -
- -
22.42
21.51
6.9
- -
- -
- -
Effective Tax Rate (%)
2.79
3.65
2.19
-2.52
-1.46
8.58
6.18
8.03
34.76
-19.66
-16.05
Profit Margin (%)
103
137
110
49
34
85
121
139
170
144
147
Working Capital
147
166
163
58
130
105
99
69
27
24
68
LT Debt
524
518
531
692
690
753
806
924
691
653
655
Total Equity
- -
3.67
1.01
- -
- -
6.62
4.77
1.04
- -
- -
- -
Return on Invested Capital (%)
- -
4.77
3.87
- -
- -
8.52
7.81
4.75
- -
- -
- -
Return on Capital (%)
- -
6.97
4.02
-3.65
-1.48
9.78
8.53
5.15
20.49
-8.5
-7.07
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
3
6
2
LT Borrowings
2
2
2
LT Finance Leases
22
22
66
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12,111
12,111
12,111
Market Capitalization
169
209
206

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
190
183
190
Cash, Cash Equivalents & STI
75
71
55
Accounts Receivable, Net
8
3
3
Inventories
102
96
110
Total Current Liabilities
34
38
43
Payables & Accruals
- -
- -
- -
ST Debt
3
6
2
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
0.03%
-5.36%
Free Cash Flow
- -
-31.4%
-19.34%
Net Income, GAAP
- -
-147.03%
-130.12%
Sales/Revenue/Turnover
- -
-14.62%
-46.74%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
118
37
68
84
352
2025
44
41
48
55
187
2026
46
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Bisalloy Steel Group Limited (BIS.AX)
China Chengtong Development Group Limited (0217.HK)
Sharda Ispat Limited (SHRDAIS.BO)
Vallourec S.A. (VK.PA)
Ratnamani Metals & Tubes Limited (RATNAMANI.NS)
ArcelorMittal 5.50% Mandatorily (MTCN)
Business
PT Gunung Raja Paksi Tbk (GGRP.JK), a member of Gunung Steel Group and one of Indonesia's largest private steel producers, manufactures and sells a broad range of steel products including hot rolled coils, hot rolled plates, and coil plates; downstream offerings such as ERW pipes, cold rolled coils, lipped channels, spiral pipes, welded beams, H-beams, wide flange beams, UNP channels, L-angles, T-beams, equal angles, unequal angles, rectangular hollow sections, square hollow sections, expanded mesh, cold-formed angles, bridge decks, and rectangular pipes; as well as value-added services through its Plate Service Center, Forming Services Center, and Coil Services Center encompassing cutting, drilling, shearing, stamping, and cut-to-shape processing. The company, founded in 1970 as PT Gunung Naga Mas in Medan, North Sumatra, transitioned to its current name in 1991 and listed on the Indonesia Stock Exchange in 2019, maintaining its headquarters and primary manufacturing facility on over 150 hectares in Cikarang Barat, Bekasi, West Java, Indonesia, with an annual production capacity exceeding 1.2 million tons of high-quality steel certified to local and international standards. GGRP serves domestic markets and exports to more than 30 countries worldwide, targeting construction, infrastructure, and industrial sectors with low-carbon steel initiatives like Fortise and Fortise+ emphasizing sustainable production methods. In June 2024, GGRP and affiliate PT Gunung Garuda completed a major strategic transaction selling a 95% stake in structural steel subsidiary PT Gunung Yapindo Sentosa (GYS) to a consortium of YKC Corporation, Hanwa Co. Ltd., and Sunflag Steel & Wires Ltd. for US$450 million, bolstering its balance sheet, enhancing financial flexibility, and allowing sharpened focus on flat steel products amid digital transformation and ESG-driven sustainability efforts.