Gillette India Limited

Gillette India Limited

GILLETTE.BO
Gillette India LimitedIN flagBombay Stock Exchange
7,715.20
INR
-29.10
- -
251.40BMarket Cap
Gillette India Limited
GILLETTE.BO
(Bombay Stock Exchange)

Recent

price

7,715.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
203.01
261.62
324.8
377.1
440.49
509.58
574.43
538.32
532.02
514.55
571.16
515.16
616.67
692.39
760.18
808.06
902.75
Revenue per Share
34.72
42.07
26.44
23.24
26.75
15.78
48.53
65.73
77.67
70.29
77.62
70.64
95.25
88.79
109.15
126.35
172.89
Basic EPS, GAAP
19.58
35.79
-23.43
35.62
9.02
29.55
52.76
65.46
47.33
47.89
18.02
58.21
107.82
105.91
117.8
135.58
20.02
Free Cash Flow per Basic Share
12.5
12.5
15
15
15
15
15
19.88
174
10
42
25
132
69
71
135
65
Dividend per Share
112.01
136.59
145.6
10
10
10
132.31
162.84
20.44
79.58
105.06
145.24
107.08
128.05
165.37
158.88
- -
Book Value per Share
150.65
175.23
184.23
190.04
199.24
197.47
245.87
287.44
153.63
213.04
238.87
279.66
242.14
264.29
303.47
298.07
- -
Tangible Book Value per Share
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
Basic Weighted Avg Shares
6,615
8,525
10,584
12,288
14,353
16,605
18,718
17,541
17,336
16,767
18,612
16,787
20,094
22,562
24,770
26,331
29,416
Sales/Revenue/Turnover
26.76
24.96
12.66
8.4
7.97
2.96
8.66
16.43
20.32
21.3
18.09
18.88
20.99
19.33
19.05
21.38
24.63
Operating Margin (%)
114
125
198
239
313
330
389
303
384
423
477
510
575
684
807
826
847
Depreciation Expense
1,131
1,371
862
757
872
514
1,581
2,142
2,531
2,290
2,529
2,302
3,104
2,893
3,557
4,117
5,634
Net Income, GAAP
36.09
35.57
35.69
35.26
36.95
36.55
36.38
34.79
32.39
33.53
25.4
26.69
27.73
29.66
24.79
26.78
24.84
Effective Tax Rate (%)
17.1
16.08
8.14
6.16
6.07
3.1
8.45
12.21
14.6
13.66
13.59
13.71
15.45
12.82
14.36
15.64
19.15
Profit Margin (%)
4,042
4,544
3,562
3,419
3,557
2,907
4,318
4,890
344
1,526
2,202
3,948
2,422
2,885
4,316
4,276
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
- -
- -
- -
LT Debt
4,909
5,710
6,003
6,193
6,492
6,435
8,012
9,366
5,006
6,942
7,784
9,113
7,890
8,612
9,889
9,713
- -
Total Equity
24.7
25.83
14.71
10.68
10.87
4.6
12.92
19.08
28.54
32.96
30.25
25.95
34.26
35.71
36.68
39.95
106.4
Return on Invested Capital (%)
34.05
33.85
18.74
29.87
267.48
158.48
69.48
45.29
86.28
143.6
86.02
57.41
76.39
77.43
75.61
79.12
220.38
Return on Capital (%)
34.05
33.85
18.74
29.87
267.44
157.78
68.2
44.54
84.75
140.56
84.08
56.45
75.5
75.52
74.4
77.93
217.63
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
33
33
- -
Market Capitalization
311,022
261,334
355,603

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'25
Total Current Assets
13,319
12,825
- -
Cash, Cash Equivalents & STI
5,716
4,258
- -
Accounts Receivable, Net
3,043
3,790
- -
Inventories
4,329
4,535
- -
Total Current Liabilities
7,760
7,818
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.15%
5.17%
-1.78%
Free Cash Flow
34.66%
66.57%
15.09%
Net Income, GAAP
31.98%
11.55%
15.75%
Sales/Revenue/Turnover
5.13%
7.65%
6.3%
Total Cash Common Dividend
- -
86.57%
90.14%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
6,199
6,186
6,191
6,194
24,770
2024
6,676
6,395
6,807
6,453
26,331
2025
7,818
6,856
7,675
7,067
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
26.63
22.85
31.52
- -
109.15
2024
28.44
31.91
30.41
- -
126.35
2025
40.82
38.66
48.7
44.71
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
71
2024
- -
- -
- -
- -
135
2025
- -
- -
65
- -
- -
Business
Gillette India Limited manufactures and sells branded grooming and oral care products primarily in India. The company operates through two main segments: grooming, which includes shaving systems and cartridges, blades, razors, toiletries, components, body shaving and trimming products, skin care, aftershave, and female grooming under the Venus brand; and oral care, which encompasses toothbrushes and related products. Its key brands and product lines feature GilletteLabs Razor with FlexDisc Technology and blades, SkinGuard Sensitive, Fusion5, MACH3, Guard3, Styler, Gillette Body Razor, Vector Razor, Presto Disposable Razor, 7 O'Clock Super Platinum Blades, Wilkinson Razor Blades, and 365 Stainless Double Edge Blades; the company distributes these through mass merchandisers, grocery stores, membership clubs, drug stores, department stores, and high-frequency stores. Incorporated in 1984 and headquartered in Mumbai, India, at P&G Plaza, Cardinal Gracias Road, Chakala, Andheri East, Gillette India focuses on the fast-moving consumer goods sector, targeting male and female consumers seeking superior performance in daily grooming and oral care. As a subsidiary of Procter & Gamble, it maintains a workforce of approximately 513 employees and emphasizes innovation in product performance, packaging, and retail execution. In recent developments, Gillette India reported balanced growth in its second quarter ended September 30, 2025, with net sales rising 4% to Rs 811 crore and profit after tax increasing 8% to Rs 144 crore, driven by strong brand fundamentals, consumer response to innovations, and productivity across the value chain. The company adheres to an integrated growth strategy centered on a focused portfolio of daily-use categories, superiority in performance and consumer value, productivity efforts, constructive disruption, and an agile organization. Its annual general meeting occurred on December 3, 2024, with the latest balance sheet filed as of June 30, 2024, reflecting ongoing operational stability amid minor bulk share transactions involving institutional investors like Nippon India Mutual Fund in early 2024.