Glaston Oyj Abp

Glaston Oyj Abp

GLA1V.HE
Glaston Oyj AbpFI flagNASDAQ Helsinki
1.13
EUR
- -
- -
47.30MMarket Cap
Glaston Oyj Abp
GLA1V.HE
(NASDAQ Helsinki)

Recent

price

1.13

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
13.58
8.87
7.63
5.24
4.25
4.78
4.15
4.24
3.94
5.02
4.04
4.33
5.07
5.22
5.19
4.97
4.88
Revenue per Share
-2.91
-1.07
-1.47
0.06
0.04
-0.53
0.04
0.1
0.08
-0.18
-0.13
0.03
0.07
0.12
0.06
0.03
- -
Basic EPS, GAAP
-1
0.33
-0.07
0.31
0.64
-0.11
0.52
- -
- -
0.3
0.02
0.46
0.24
0.39
0.04
-0.01
0.32
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.07
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1.55
0.3
-1.22
-0.82
-0.73
-1.13
-1.09
-1.04
-0.99
-1.01
-0.96
-0.95
-1
-0.9
-0.86
-0.83
-0.85
Book Value per Share
-2.9
-1.3
-1.12
0.22
0.24
- -
-0.06
- -
- -
-0.13
-0.19
-0.18
-0.18
-0.18
-0.21
-0.2
-0.27
Tangible Book Value per Share
11
14
15
23
26
26
26
26
26
36
42
42
42
42
42
42
44
Basic Weighted Avg Shares
149
120
116
122
110
123
107
110
101
181
170
183
214
220
218
209
216
Sales/Revenue/Turnover
-16.68
-2.9
-5.55
1.4
9.73
4.76
1.38
3.27
2.35
-1.25
-1.01
1.25
2.52
3.08
2.32
1.77
1.62
Operating Margin (%)
15
8
16
5
4
3
3
3
5
8
8
8
8
8
9
9
9
Depreciation Expense
-32
-14
-22
1
1
-14
1
3
2
-6
-5
1
3
5
2
1
- -
Net Income, GAAP
- -
- -
- -
- -
23.85
- -
- -
30.87
25.87
- -
- -
- -
- -
- -
- -
- -
120
Effective Tax Rate (%)
-21.39
-12.05
-19.34
1.06
1.05
-11.18
0.96
2.41
2.06
-3.53
-3.21
0.61
1.45
2.29
1.14
0.57
-0.09
Profit Margin (%)
-30
3
-17
8
5
-8
-8
-1
-6
12
15
3
- -
-4
-4
2
-8
Working Capital
26
46
12
12
7
6
7
11
16
48
51
37
30
25
28
32
27
LT Debt
39
53
31
51
51
37
36
37
36
73
69
68
68
69
67
64
62
Total Equity
- -
- -
- -
- -
12.11
- -
- -
4.96
3.29
- -
- -
- -
- -
- -
- -
- -
-0.7
Return on Invested Capital (%)
- -
- -
- -
- -
130.09
- -
- -
-24.13
-34.03
- -
- -
- -
- -
- -
- -
- -
7.78
Return on Capital (%)
-99.8
-137.28
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
4
5
5
LT Borrowings
23
23
23
LT Finance Leases
5
4
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
42
42
42
Market Capitalization
68
63
58

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
78
83
73
Cash, Cash Equivalents & STI
12
11
7
Accounts Receivable, Net
13
22
20
Inventories
33
39
37
Total Current Liabilities
82
87
81
Payables & Accruals
- -
- -
- -
ST Debt
4
5
5
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.71%
-1.48%
-4.5%
Free Cash Flow
-2,568.98%
475.53%
-128.54%
Net Income, GAAP
-37.42%
3.64%
-51.94%
Sales/Revenue/Turnover
7.66%
4.45%
-4.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
56
50
55
57
218
2025
52
52
49
- -
209
2026
41
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.01
0.03
- -
0.06
2025
- -
-0.03
- -
- -
0.03
2026
0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Glaston Oyj Abp develops, manufactures, sells and services glass processing machines, equipment, upgrades and technology to glass processors worldwide. The company offers a comprehensive range of products including heat treatment machinery for flat tempering and laminating; bending and tempering machines; insulating glass production lines featuring warm edge technology and TPS spacer systems; pre-processing, automotive, display and solar glass machines; handling equipment; and Uniglass standard tempering solutions; together with maintenance services, spare parts, upgrades, modernizations, remote monitoring and diagnostics. Glaston operates through three business functions--Market Areas covering the Americas, EMEA and APAC; Solutions & Operations encompassing Tempering & Laminating, Insulating Glass and Mobility business lines; and Service Supply & Development--and serves the architectural, appliance, mobility, display and solar energy industries in Finland, Europe, the Middle East, Africa, the Americas, China and the rest of Asia Pacific. Founded in 1870 and headquartered in Helsinki, Finland, the company employs approximately 800 people and lists on Nasdaq Helsinki under the ticker GLA1V. In 2025, Glaston initiates cost-reduction actions and organizational efficiency improvements amid softening architectural markets and US tariff impacts; relaunches the Uniglass brand for standard, digital-first tempering solutions to expand its addressable market; lowers its full-year outlook to net sales of EUR 206-215 million and comparable EBITA of EUR 13.1-15.1 million, down from 2024's EUR 217.9 million and EUR 15.3 million; and advances product innovations in online quality monitoring, retrofits and the Autopilot tempering process while pursuing medium-term targets of net sales growth exceeding addressable markets, 10% comparable EBITA margin and over 16% ROCE.