Grovy India Limited

Grovy India Limited

GROVY.BO
Grovy India LimitedIN flagBombay Stock Exchange
44.35
INR
- -
- -
591.46MMarket Cap
Grovy India Limited
GROVY.BO
(Bombay Stock Exchange)

Recent

price

44.35

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
0.31
6.84
10.65
16.84
22.09
19.98
22.16
12.3
21.81
15.7
14.66
19.12
- -
24.82
Revenue per Share
0.04
0.25
0.09
0.08
0.18
0.17
-1.78
1.43
1.07
0.68
0.75
1.35
- -
2.17
Basic EPS, GAAP
-7.16
- -
10.46
-5.24
-1.6
-8.63
-1.43
0.43
-0.39
-6.32
-0.41
-10.11
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.03
0.04
0.02
- -
0.02
0.02
0.02
0.03
- -
- -
Dividend per Share
2.53
4.99
3.1
3.28
3.49
8.94
3.42
3.38
5.03
5.12
5.85
12.9
- -
9.97
Book Value per Share
5.07
5.42
5.65
5.88
6.08
23.46
11.8
8.96
11.64
13.19
14.14
15.36
- -
17.24
Tangible Book Value per Share
6
6
6
6
6
4
8
12
10
13
13
13
- -
13
Basic Weighted Avg Shares
2
38
60
93
123
88
167
145
219
209
196
254
332
332
Sales/Revenue/Turnover
16.65
4.42
1.37
1.08
1.3
1.05
-13.41
10.6
4.27
6.04
5.32
7.54
7.78
7.78
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
1
1
1
1
Depreciation Expense
- -
1
1
- -
1
1
-13
17
11
9
10
18
29
29
Net Income, GAAP
21.13
18.06
31.36
39.4
27.16
26.66
- -
1.23
4.06
25.8
24.71
25.14
25.09
25.09
Effective Tax Rate (%)
13.08
3.62
0.87
0.48
0.83
0.84
-8.03
11.65
4.9
4.32
5.12
7.06
8.73
8.73
Profit Margin (%)
25
29
-5
30
31
100
87
98
114
207
185
222
248
248
Working Capital
- -
- -
- -
- -
- -
- -
- -
1
4
38
7
27
25
25
LT Debt
29
30
32
33
34
103
89
106
117
176
189
204
231
231
Total Equity
- -
1.49
0.59
0.73
1.41
0.52
- -
9.01
5.13
4.06
2.7
3.81
4.16
4.16
Return on Invested Capital (%)
- -
1.64
0.68
0.65
1.5
0.81
- -
17.15
10.1
7.54
7.18
7.03
8.85
8.85
Return on Capital (%)
- -
6.54
2.31
2.49
5.41
2.5
-41.34
51.53
23.74
15.22
13.69
14.38
19.01
19.01
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
146
- -
225
LT Borrowings
19
- -
25
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
- -
13
Market Capitalization
534
610
448

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
477
- -
726
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
97
- -
10
Inventories
358
- -
609
Total Current Liabilities
257
- -
478
Payables & Accruals
- -
- -
- -
ST Debt
146
- -
225
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
30.39%
17.82%
12.92%
Free Cash Flow
394.57%
811.89%
-103.13%
Net Income, GAAP
-196.91%
19.8%
61.52%
Sales/Revenue/Turnover
23.62%
20.07%
30.63%
Total Cash Common Dividend
- -
- -
300.6%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
45
56
59
38
196
2025
13
11
197
34
254
2026
83
150
30
70
332

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
0.47
0.12
- -
0.75
2025
-0.19
0.02
1.37
0.15
1.35
2026
0.82
0.28
0.4
0.67
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.02
2025
- -
- -
- -
- -
0.03
2026
- -
- -
- -
- -
- -
Business
Grovy India Limited operates across real estate development and financial market activities. The company's realty division is primarily involved in the construction of upscale residential properties, particularly known for its luxury boutique apartments in South Delhi, and aims to expand into broader commercial and hospitality sectors. Complementing this, its financial segment engages in the trading of various instruments, including shares and commodities. Founded in 1985, Grovy India maintains its corporate base in New Delhi, India. The firm has recently demonstrated significant financial growth, reporting substantial increases in both profit and revenue during the first two quarters of fiscal year 2026, while also expanding its real estate development pipeline in the South Delhi region.