Gran Tierra Energy Inc.

Gran Tierra Energy Inc.

GTE.TO
Gran Tierra Energy Inc.CA flagToronto Stock Exchange
10.62
CAD
-0.77
- -
375.52MMarket Cap
Gran Tierra Energy Inc.
GTE.TO
(Toronto Stock Exchange)

Recent

price

10.62

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
14.71
21.8
17.93
22.88
19.65
9.67
9.02
10.63
15.69
15.17
6.48
12.91
19.52
19.03
19.41
16.84
17.09
Revenue per Share
1.47
4.64
3.55
4.47
-6.02
-9.39
-14.51
-0.8
2.62
1.03
-21.2
1.16
3.81
-0.19
0.1
-5.45
-8.3
Basic EPS, GAAP
2.03
0.75
-2.92
6.28
-6.16
-3.31
-1.69
-2.42
-2.96
-7.42
-0.41
2.59
5.96
0.04
0.16
0.93
4.48
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
2.48
7.04
10.42
14.89
8.77
-0.64
-15.07
-9.85
-7.37
-6.64
-28.01
-26.85
-23.23
-25.49
-26.52
-29.43
-32.91
Book Value per Share
30.91
39.19
42.35
46.93
41.24
31.51
23.57
21.02
23.72
24.7
7
8.23
11.46
11.84
12.91
6.46
3.08
Tangible Book Value per Share
25
27
28
28
28
29
32
40
39
38
37
37
36
33
32
35
35
Basic Weighted Avg Shares
373
596
503
647
559
276
289
422
613
571
238
474
711
637
622
597
604
Sales/Revenue/Turnover
29.47
35.19
42.51
45.57
37.24
-18.94
-1.83
27.31
32.83
18.54
-32.31
31.72
44.64
27.34
19.18
-1.81
-4.7
Operating Margin (%)
164
231
151
201
186
176
140
131
198
225
164
140
180
216
231
278
276
Depreciation Expense
37
127
100
126
-171
-268
-466
-32
103
39
-778
42
139
-6
3
-193
-293
Net Income, GAAP
60.63
45.82
49.03
41.47
- -
- -
- -
184.94
32.26
59.69
- -
- -
43.24
105.92
92.79
- -
- -
Effective Tax Rate (%)
9.96
21.29
19.79
19.52
-30.63
-97.11
-160.95
-7.52
16.73
6.78
-327.1
8.97
19.54
-0.99
0.52
-32.36
-48.53
Profit Margin (%)
266
213
222
246
239
160
-23
-12
33
91
20
-126
-73
-148
-111
-142
-255
Working Capital
- -
- -
- -
- -
- -
- -
197
257
399
700
775
587
590
520
722
687
574
LT Debt
887
1,174
1,291
1,430
1,277
1,002
859
936
1,030
1,033
257
302
418
396
414
229
109
Total Equity
4.88
10.33
8.44
12.12
- -
- -
- -
-8.52
10.35
2.7
- -
- -
17.2
-1
0.78
- -
- -
Return on Invested Capital (%)
87.21
99.38
41.08
35.38
- -
- -
- -
19.69
-1,023.62
19.51
- -
- -
-62.73
3.41
-4.33
- -
- -
Return on Capital (%)
87.21
99.38
41.08
35.38
-51.07
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
38
47
LT Borrowings
754
675
552
LT Finance Leases
8
12
22
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
153
152
318

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
167
214
289
Cash, Cash Equivalents & STI
49
83
125
Accounts Receivable, Net
33
15
80
Inventories
38
55
47
Total Current Liabilities
309
356
544
Payables & Accruals
303
250
302
ST Debt
- -
38
47
Deferred Revenue
- -
34
86

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-5.98%
2.07%
-44.69%
Free Cash Flow
21.55%
22.7%
547.18%
Net Income, GAAP
-885.5%
-1,247.76%
-6,104.94%
Sales/Revenue/Turnover
16.32%
26.5%
-4.04%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
158
166
151
147
622
2025
168
152
149
130
597
2026
172
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.16
0.04
- -
0.1
2025
-0.54
-0.36
- -
- -
-5.45
2026
-3.38
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Gran Tierra Energy Inc. Gran Tierra Energy Inc. is an independent oil and gas exploration and production company focused on hydrocarbon development in proven, under-explored conventional basins in Colombia, Ecuador, and Canada. The company, headquartered in Calgary, Alberta, Canada, and founded in 2005, operates a diversified portfolio of high-quality assets, including producing fields and exploration blocks spanning multiple basins; its core products and services encompass crude oil production from fields such as Acordionero, Costayaco, and Cohembi in Colombia, natural gas and natural gas liquids primarily from Canadian Montney and Clearwater plays, and emerging oil output from Ecuador's Oriente Basin blocks like Chanangue, Iguana, and Charapa. Gran Tierra generates revenue through the sale of these hydrocarbons to refineries, energy companies, and international markets, employing techniques such as waterflooding, enhanced oil recovery, and multi-stage fracture stimulation, while maintaining a Gas-to-Power program that utilizes produced natural gas to generate electricity, reduce flaring, and supply local grids in South America. Geographically, Gran Tierra holds interests in 22 blocks in Colombia (primarily Putumayo, Llanos, and Middle Magdalena Valley basins), three blocks in Ecuador's Oriente Basin, and 12 blocks in Canada's Western Sedimentary Basin, where it operates 24 of 37 total blocks and targets mature assets with established infrastructure. The company serves refineries, power generation plants, and local industries, with approximately 80% of its 2024 South American gas production reinjected or used for on-site energy needs to lower emissions intensity. In 2024, Gran Tierra achieved record production levels, exceeding 100% proved reserve replacement with rates of 702% (1P), 1,249% (2P), and 1,500% (3P), driven by exploration successes including multiple oil discoveries in Ecuador's Iguana and Chanangue blocks. Among its latest major developments, Gran Tierra closed a strategic joint venture and partnership with Logan Energy Corp. in December 2024, granting access to high-impact Montney oil assets in Canada with existing infrastructure to accelerate development and realize synergies. In August 2025, the company signed definitive agreements to acquire the Perico and Espejo blocks in Ecuador's Oriente Basin from GeoPark Ecuador and Frontera Energy for US$15.55 million (effective January 1, 2025), plus contingent payments, enhancing adjacency to its Iguana operations and expected to close in Q4 2025 pending approvals. Additionally, Gran Tierra secured a new US$75 million reserve-based credit facility in April 2025, repurchased 6.7% of outstanding shares under its normal course issuer bid, and advanced environmental initiatives like planting 1.9 million trees and conserving over 5,400 hectares through programs such as NaturAmazonas, while reducing Scope 1 and 2 emissions intensity by 25% since 2019.