Hana Microelectronics Public Company Limited

Hana Microelectronics Public Company Limited

HAA1.F
Hana Microelectronics Public Company Limitedundefined flagFrankfurt Stock Exchange
1.00
EUR
- -
- -
880.93MMarket Cap
Hana Microelectronics Public Company Limited
HAA1.F
(Frankfurt Stock Exchange)

Recent

price

1.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
21.07
20.27
21.41
21.95
26.37
25.5
25.5
26.78
27.66
25.33
23.96
29.55
33.75
31.85
28.01
23.23
22.86
Revenue per Share
3.42
2.01
2
2.86
4.23
2.57
2.62
3.59
2.95
2.24
2.37
1.92
2.61
2.14
-0.72
0.76
0.33
Basic EPS, GAAP
0.64
1.82
0.89
2.06
4.19
1.65
2.75
2.57
0.71
2.13
2.12
-4
-1.43
0.4
4.3
3.58
2.63
Free Cash Flow per Basic Share
1.4
1.55
1.5
1.5
2
2
2
2
2
1.65
1.3
1.75
1.5
1.03
0.75
0.75
0.75
Dividend per Share
16.29
16
16.15
17.53
19.67
20.25
20.99
22.75
23.66
23.91
24.9
25.03
26.14
26.81
23.35
23.29
23.41
Book Value per Share
17.47
18.08
18.49
20.41
22.62
23.92
24.57
25.48
26.13
25.33
26.4
28.12
29.15
35.09
30.4
29.58
30.04
Tangible Book Value per Share
805
805
805
805
805
805
805
805
805
805
805
805
805
821
885
885
885
Basic Weighted Avg Shares
16,958
16,315
17,233
17,667
21,227
20,521
20,523
21,551
22,264
20,384
19,283
23,780
27,167
26,152
24,801
20,563
20,244
Sales/Revenue/Turnover
12.72
9.14
5.79
7.5
9.93
10.53
9.59
10.63
10.37
5.2
6.93
7.84
8.92
6.84
4.62
3.41
1.17
Operating Margin (%)
1,144
1,193
1,229
1,188
1,125
1,168
1,180
1,083
1,111
1,138
1,175
1,301
1,630
1,702
1,777
1,526
1,477
Depreciation Expense
2,749
1,618
1,610
2,301
3,405
2,066
2,105
2,888
2,375
1,805
1,908
1,545
2,102
1,761
-634
670
296
Net Income, GAAP
3.06
2.58
6.89
2.62
9.72
2.24
6.12
4.37
5.59
5.66
3.06
3.3
4.86
4.63
- -
7.04
15.06
Effective Tax Rate (%)
16.21
9.92
9.34
13.02
16.04
10.07
10.26
13.4
10.67
8.85
9.89
6.5
7.74
6.73
-2.55
3.26
1.46
Profit Margin (%)
7,514
8,513
8,597
10,100
11,961
12,505
13,673
14,508
13,843
13,833
14,914
13,541
13,216
18,125
18,321
18,529
18,988
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
8
3
- -
204
336
1
1
LT Debt
14,079
14,565
14,895
16,594
18,364
19,424
19,962
20,690
21,083
20,546
21,614
23,058
23,862
29,147
27,078
26,319
26,723
Total Equity
15.34
10.11
6.28
8.17
10.83
11.14
9.38
10.76
10.43
4.74
6.07
8.06
9.75
6.23
- -
2.39
- -
Return on Invested Capital (%)
22.37
12.5
12.47
17.01
22.79
12.91
12.73
16.45
12.75
9.37
9.63
7.72
10.19
8.11
- -
3.22
1.43
Return on Capital (%)
22.35
12.45
12.45
16.98
22.75
12.86
12.69
16.41
12.72
9.43
9.71
7.69
10.21
8.18
-2.97
3.25
1.41
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
19
141
2
LT Borrowings
- -
- -
- -
LT Finance Leases
2
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
885
885
885
Market Capitalization
19,900
13,432
23,551

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
22,294
22,335
22,761
Cash, Cash Equivalents & STI
11,589
11,993
8,552,640
Accounts Receivable, Net
4,319
3,964
4,557,313
Inventories
5,859
5,803
5,885
Total Current Liabilities
3,671
3,807
3,773
Payables & Accruals
2,369
2,403
2,450,097
ST Debt
19
141
2
Deferred Revenue
820
779
807,654

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.34%
4.48%
-2.8%
Free Cash Flow
75.34%
113.18%
-16.66%
Net Income, GAAP
-33.8%
-68.2%
-205.8%
Sales/Revenue/Turnover
0.6%
2.31%
-17.09%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,371
6,752
6,100
5,579
24,801
2025
5,252
5,199
5,295
4,818
20,563
2026
4,932
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.35
0.43
0.46
- -
-0.72
2025
0.54
0.04
0.02
- -
0.76
2026
0.12
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.5
- -
- -
0.75
2025
- -
0.5
- -
- -
0.75
2026
- -
- -
- -
- -
- -
Business
Hana Microelectronics Public Company Limited (HANA.BK), founded in 1978 and headquartered in Bangkok, Thailand, manufactures and trades electronic components, sub-assemblies, and small finished products through its subsidiaries operating seven facilities in Thailand, China, the United States, Cambodia, and Korea. The company provides printed circuit board assembly (PCBA), chip-on-board (COB) and chip-on-flex assembly and testing, lamination, coil winding, integrated circuit (IC) assembly and testing including outsourced semiconductor assembly and test (OSAT) for ICs, MEMS, sensors, TO-can packages, system-in-packages (SIP), optocouplers, and surface-mount technology (SMT); electronics manufacturing services (EMS); LED packaging and testing; liquid crystal microdisplays and radio frequency identification (RFID) devices; as well as IC power management silicon and silicon carbide (SiC) wafer devices. Hana serves diverse electronic industries with adherence to standards such as ISO 9001, IATF 16949, and ISO 13485, employing over 9,300 people across its global operations including the United States, Singapore, Malaysia, China, and Bulgaria. Recent developments include a joint venture with PTT supported by a $350 million investment from the Thailand Board of Investment to establish the country's first SiC chip fabrication facility targeting electric vehicles and data centers, alongside new AI-related assembly orders for solid-state cooling devices with revenue recognition starting in the fourth quarter of 2025 and power device packaging expansions in China and Thailand.