1. India Stocks

  2. •

    Industrials

  3. •

    Construction
Hardwyn India Limited

Hardwyn India Limited

HARDWYN.BO
Hardwyn India LimitedIN flagBombay Stock Exchange
25.30
INR
-0.17
- -
12.36BMarket Cap
Hardwyn India Limited
HARDWYN.BO
(Bombay Stock Exchange)

Recent

price

25.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.64
1.48
0.4
2.02
2.96
3.47
3.14
3.78
3.9
Revenue per Share
- -
- -
- -
0.05
0.12
0.2
0.21
0.23
0.24
Basic EPS, GAAP
-0.24
-0.32
0.22
-0.13
-0.03
-0.03
-0.07
0.01
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.25
0.36
0.36
0.42
0.54
0.74
0.93
1
- -
Book Value per Share
0.25
0.36
0.36
0.42
0.54
0.66
0.85
1.08
- -
Tangible Book Value per Share
286
286
286
286
286
474
487
488
483
Basic Weighted Avg Shares
181
422
115
577
846
1,647
1,528
1,846
1,884
Sales/Revenue/Turnover
0.53
0.53
3.97
3.5
5.93
8.05
9.99
8.82
8.85
Operating Margin (%)
- -
- -
- -
- -
1
3
12
18
18
Depreciation Expense
1
- -
1
15
34
93
102
112
116
Net Income, GAAP
25.43
27.29
24.49
27.65
27.78
29.22
29.87
29.14
29.05
Effective Tax Rate (%)
0.4
0.07
0.87
2.66
4.03
5.64
6.7
6.08
6.18
Profit Margin (%)
71
102
103
117
146
302
370
485
- -
Working Capital
- -
- -
- -
- -
- -
- -
7
1
- -
LT Debt
71
103
104
119
153
3,772
3,874
3,987
- -
Total Equity
- -
1.39
2.59
10.24
17.29
4.59
2.72
2.83
- -
Return on Invested Capital (%)
- -
1.4
2.57
12.13
19.29
29.41
21.31
19.59
44.26
Return on Capital (%)
- -
0.35
0.97
13.75
24.97
36.69
25.46
23.89
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'26
Sep'26
Dec'26
ST Debt
- -
61
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
488
- -
Market Capitalization
7,015
6,506
8,189

Working Capital

FRC

•

in mil. unless spec.
Jun'26
Sep'26
Dec'26
Total Current Assets
- -
1,318
- -
Cash, Cash Equivalents & STI
- -
21
- -
Accounts Receivable, Net
- -
519
- -
Inventories
- -
610
- -
Total Current Liabilities
- -
754
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
61
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
481.31%
2.91%
Free Cash Flow
- -
-33.13%
-120.91%
Net Income, GAAP
- -
350.31%
9.72%
Sales/Revenue/Turnover
- -
111.08%
20.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
369
319
399
441
1,528
2025
409
516
464
456
1,846
2026
429
507
491
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.03
0.09
- -
0.21
2025
0.03
0.08
0.08
- -
0.23
2026
0.07
0.09
0.04
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Anchorstone Holdings Limited (1592.HK)
Prakash Pipes Limited (PPL.NS)
Shandong Donghong Pipe Industry Co., Ltd. (603856.SS)
Beardsell Limited (BEARDSELL.NS)
Kingspan Group plc (KGSPY)
Lonseal Corporation (4224.T)
Business
Hardwyn India Limited manufactures and trades architectural hardware, glass fittings, kitchen hardware, and related accessories for residential and commercial structures in India. The company offers door hardware including mortise locks, night latches, door closers, mortise cylinder locks, and door handles; kitchen hardware such as plain baskets, pantry pull outs, magic corners, grain trolleys, detergent pull outs, cutlery trays, corner solutions, bottle pull outs, rolling shutters, kitchen hanging accessories, tall unit swings, up lifters, partitions, upper cabinets, waste bins, and Duro and slim boxes; glass hardware comprising spider fittings, canopy fittings, floor springs, pillar spigots for railings, shower enclosure fittings, knight head accessories, point fixed architectural fittings, hydraulic patches, patch fittings, glass handles, and glass door locks; as well as furniture hardware, bed fittings, soft close hinges, window hardware, slides, and wardrobe solutions under the Hardwyn and SlimX brands. Founded in 1965 and headquartered in New Delhi, India, with operations primarily in the domestic market, Hardwyn India was formerly known as Garv Industries Limited before changing its name in January 2020. In recent developments, the company approved a share swap transaction in 2025 to acquire a 33.50% stake in Fiba Hardwyn Locks Limited, a hardware manufacturing and metal fabrication firm, by issuing over 25 million equity shares worth approximately Rs 467 crore; it also signed a two-year memorandum of understanding with Gyalsung Infra in Bhutan to supply products valued at Rs 5 crore, alongside appointing new statutory and secretarial auditors and increasing its authorized share capital.