HDFC Bank Limited

HDFC Bank Limited

HDFCBANK.BO
HDFC Bank LimitedIN flagBombay Stock Exchange
753.65
INR
+4.95
- -
11.60TMarket Cap
HDFC Bank Limited
HDFCBANK.BO
(Bombay Stock Exchange)

Recent

price

753.65

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
14.19
33.61
19.2
23.53
27.55
65.19
38.65
90.81
55
62.28
144.78
170.31
184.24
108.29
140.33
155.45
173.53
Revenue per Share
2.81
8.92
5.34
6.55
8.3
20.47
11.71
27.62
17.29
20.53
47.59
59.27
69.76
44.51
43.98
44.15
43.59
Basic EPS, GAAP
11.81
9.59
3.17
6.51
12.28
20.72
15.9
72.05
8.24
15.57
27.96
164.37
100.25
38.95
68.4
74.02
- -
Free Cash Flow per Basic Share
0.57
1.39
0.96
1.25
1.61
3.98
2.42
5.75
3.34
3.83
12.15
0.03
6.55
7.76
6.12
10.36
- -
Dividend per Share
9.39
16.59
11.21
14.56
18.82
48.23
29.36
72.63
45.35
55.29
131.44
164.26
209.42
130.57
123.88
138.1
0.5
Book Value per Share
25.5
57.71
34.07
41.69
47.88
139.58
79.03
187.27
106.72
145.58
333.08
379.75
439.99
255.4
343.29
368.56
368.09
Tangible Book Value per Share
8,729
4,618
9,322
9,444
9,561
4,848
10,070
5,089
10,322
10,720
5,469
5,500
5,533
11,131
14,159
15,255
15,299
Basic Weighted Avg Shares
123,831
155,218
178,988
222,254
263,407
315,998
389,195
462,122
567,758
667,628
791,746
936,662
1,019,414
1,205,375
1,986,934
2,371,508
2,654,875
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
7,903
7,697
7,918
8,991
8,519
7,125
7,434
8,880
9,680
12,249
12,800
13,860
16,817
23,490
52,348
63,021
- -
Depreciation Expense
24,571
41,197
49,783
61,819
79,320
99,238
117,915
140,530
178,515
220,104
260,270
325,977
386,000
495,447
622,657
673,508
666,890
Net Income, GAAP
33.14
34.32
32.27
32.44
34.75
35.4
36.39
36.02
35.46
35.12
28.83
25.88
25.53
25.08
11.03
20.31
16.84
Effective Tax Rate (%)
19.84
26.54
27.81
27.81
30.11
31.4
30.3
30.41
31.44
32.97
32.87
34.8
37.86
41.1
31.34
28.4
25.12
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
75,854
93,287
178,367
295,220
395,209
457,934
522,314
730,921
932,906
1,044,553
1,092,133
1,245,180
1,632,471
2,061,895
6,779,815
6,020,093
5,996,128
LT Debt
306,454
347,830
396,593
470,378
533,001
751,568
870,795
1,027,901
1,176,493
1,635,625
1,896,494
2,163,405
2,509,453
2,917,838
7,886,183
8,622,891
5,631,477
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
40.58
51.95
54.99
51.09
49.98
47.97
44.55
42.25
42.62
41.5
39.69
40.19
37.44
37.93
38.83
34.89
8,731.22
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
1,306,013
- -
LT Borrowings
6,534,742
5,866,163
5,996,128
LT Finance Leases
- -
153,930
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15,297
15,304
15,336
Market Capitalization
22,499,221
27,906,676
30,608,671

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
2,311,434
9,196,249
2,146,128
Accounts Receivable, Net
- -
323,231
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
815,325
- -
ST Debt
- -
1,306,013
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
32.93%
45.19%
9.34%
Free Cash Flow
77.01%
114.15%
16.6%
Net Income, GAAP
21.24%
21.17%
8.17%
Sales/Revenue/Turnover
23.05%
25.91%
19.36%
Total Cash Common Dividend
2,191.88%
4,354.72%
82.48%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
350,665
663,167
717,731
760,027
1,986,934
2025
724,170
195,554
652,797
953,059
2,371,508
2026
853,465
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
22.15
22.24
11.37
20.84
43.98
2025
10.84
- -
11.55
10.06
44.15
2026
10.62
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
6.12
2025
- -
- -
- -
- -
10.36
2026
- -
- -
- -
- -
- -
Business
HDFC Bank Limited (HDFCBANK.BO) is India's largest private sector bank by assets and market capitalization, providing a comprehensive range of retail banking, wholesale and corporate banking, treasury, and commercial and rural banking services; its core offerings include savings accounts, current accounts, fixed and recurring deposits, mortgages and home loans, personal loans, auto loans, two-wheeler loans, gold loans, loans against property, consumer durable loans, lifestyle loans, credit cards (including co-branded RuPay cards with PhonePe), debit and prepaid cards, working capital finance, term lending, project finance, supply chain financing, export finance, trade credit, cash management services, forex and derivatives, custodial services, letters of credit, guarantees, investment banking services such as debt/equity capital markets, mergers and acquisitions, IPOs, loan syndication, wealth management for high net-worth individuals, digital platforms like PayZapp, SmartBUY, and SmartWealth app, as well as distribution of mutual funds, life, general, and health insurance products. Founded in 1994 and headquartered in Mumbai, the bank operates over 9,000 branches and 20,000 ATMs across more than 3,800 cities and villages in India, including a presence in Lakshadweep, serving individuals, salaried professionals, micro, small and medium enterprises, large corporates, public sector undertakings, multinationals, non-resident Indians, and rural customers including farmers and self-help groups. In recent developments, HDFC Bank completed its merger with parent Housing Development Finance Corporation Limited in July 2023, creating a combined entity with a customer base exceeding 120 million, enhanced home loan capabilities, and increased branch network to around 8,700; it launched the SmartWealth app and PhonePe co-branded RuPay credit card with UPI integration in 2024, introduced user-level programmability on digital rupee via its wallet in August 2024, expanded its branch network by over 700 locations in FY2025 with a focus on semi-urban and rural areas, grew its loan securitisation business significantly with sales of 463 billion rupees in the current financial year to manage balance sheet growth and meet investor demand, and targets above-system loan growth in FY2027 while prioritizing deposit accretion and a better current account savings account mix amid post-merger integration. The bank maintains subsidiaries and associates including HDFC Life (50.37% stake), HDFC ERGO (50.48%), HDFC Asset Management Company (52.55%), HDFC Securities (95.48%), HDB Financial Services (94.84%), and HDFC Capital Advisors (90%), with operations strengthened by ongoing digital transformation initiatives incorporating generative AI and ESG focus in renewable energy and green finance.