Indbank Merchant Banking Services Limited

Indbank Merchant Banking Services Limited

INDBANK.BO
Indbank Merchant Banking Services LimitedIN flagBombay Stock Exchange
32.97
INR
-0.08
- -
1.46BMarket Cap
Indbank Merchant Banking Services Limited
INDBANK.BO
(Bombay Stock Exchange)

Recent

price

32.97

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1.45
1.58
1.18
1.37
1.94
1.62
2.07
2.63
1.83
1.98
2.71
3.97
3.58
4.41
4.54
4.11
5.33
Revenue per Share
-2.24
0.03
0.16
0.07
1.12
0.62
1.2
0.5
0.4
0.47
0.91
1.57
0.79
2.03
1.91
1.61
1.74
Basic EPS, GAAP
-0.58
-0.32
-0.37
1.78
0.06
0.96
1.23
1.03
1.1
3.34
1.78
-0.03
-1.21
-0.3
-0.07
0.42
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
9.14
9.16
9.33
9.39
10.43
11.04
12.25
12.75
13.15
13.59
14.54
16.11
16.79
18.79
10.02
10.03
- -
Book Value per Share
9.1
9.16
9.25
9.35
10.41
11.03
12.24
12.73
13.12
13.55
14.45
16.01
16.77
18.77
20.66
22.29
- -
Tangible Book Value per Share
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
45
Basic Weighted Avg Shares
64
70
52
61
86
72
92
117
81
88
120
176
159
196
201
182
237
Sales/Revenue/Turnover
-42.62
-12.92
-13.76
21.15
29.34
30.49
49.05
24.46
30.26
75.41
63.28
63.15
24.03
33.5
25.71
16.13
37.36
Operating Margin (%)
8
5
7
7
7
6
5
4
2
3
2
2
4
4
4
2
4
Depreciation Expense
-99
1
7
3
50
28
53
22
18
21
41
70
35
90
85
71
78
Net Income, GAAP
- -
287.45
93.8
1.24
25.19
13.14
5.16
44
2.49
28.95
16.89
18.58
46.27
31.01
26.4
27.31
26.7
Effective Tax Rate (%)
-154.45
1.59
13.91
4.93
58.01
38.32
57.99
19.03
21.75
23.82
33.79
39.5
22.02
45.99
42.09
39.17
32.69
Profit Margin (%)
223
243
252
273
334
136
230
208
335
256
253
158
272
587
1,035
1,041
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
406
407
414
417
463
490
544
565
582
602
643
711
745
834
917
987
- -
Total Equity
- -
4.18
-0.11
3.06
4.28
4.03
8.45
2.96
4.32
8.11
10.25
13.38
2.81
5.86
4.43
2.24
- -
Return on Invested Capital (%)
- -
0.27
1.78
0.83
11.36
5.88
11.37
5.44
5.61
5.32
8.5
12.07
5.35
11.26
13.39
16.36
34.88
Return on Capital (%)
-23.08
0.27
1.78
0.72
11.34
5.78
10.32
4
3.07
3.52
6.5
10.24
4.8
11.4
13.25
16.05
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
44
- -
Market Capitalization
2,074
1,249
1,560

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
1,044
- -
Cash, Cash Equivalents & STI
- -
819
- -
Accounts Receivable, Net
- -
60
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
9
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.3%
8.99%
7.73%
Free Cash Flow
387.96%
740.58%
-685.3%
Net Income, GAAP
28.45%
31.4%
-15.82%
Sales/Revenue/Turnover
12.26%
10.65%
-9.54%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
52
59
61
55
196
2025
73
79
58
37
201
2026
63
61
46
- -
182

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.34
0.55
0.58
- -
2.03
2025
0.64
0.74
0.26
0.26
1.91
2026
0.48
0.43
0.27
- -
1.61

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Indbank Merchant Banking Services Limited, a wholly owned subsidiary of Indian Bank, provides merchant banking, stock broking, depository participant services, advisory services, and distribution of mutual funds and other investment products in India. Incorporated in 1989 and headquartered in Chennai, Tamil Nadu, the company operates as a SEBI-registered Category 1 merchant banker; it serves retail and institutional investors through membership in the National Stock Exchange (NSE) for cash, derivatives, and wholesale debt segments, the Bombay Stock Exchange (BSE) for cash segments, and as a depository participant with National Securities Depository Limited (NSDL). Core offerings include issue management as lead manager, co-manager, advisor, or arranger for public issues, rights issues, and private placements; services for share acquisitions, takeovers, buybacks, delistings, and employee stock option schemes; online trading via the IndbankOnline platform and IndFortune mobile app; mutual fund distribution registered with the Association of Mutual Funds in India (AMFI); and e-services such as IDeAS for demat account statements and SPEEDE-e for electronic delivery instructions. The company maintains an extensive branch network across major Indian cities including Mumbai, Delhi, Bangalore, Coimbatore, Ahmedabad, Hyderabad, and Puducherry, targeting individual and corporate clients in equity, financial derivatives, and capital market activities. Recent developments feature the launch of IndFortune, a next-generation mobile trading app, and IndWealth, an online mutual fund investment platform, alongside continued expansion of online trading capabilities and regular publication of quarterly financial results, with unaudited results for the quarter ended September 30, 2025, approved in October 2025.