Intellect Design Arena Limited

Intellect Design Arena Limited

INTELLECT.NS
Intellect Design Arena LimitedIN flagNational Stock Exchange of India
744.95
INR
-3.30
- -
104.21BMarket Cap
Intellect Design Arena Limited
INTELLECT.NS
(National Stock Exchange of India)

Recent

price

744.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
56.98
75.34
85.32
92.49
112.38
101.78
112.96
141.22
166.15
185.07
182.48
- -
188.79
Revenue per Share
-7.77
-2.18
-2.09
3.97
10.18
1.21
19.82
26.25
19.9
23.72
24.29
- -
25.66
Basic EPS, GAAP
-3.95
-17.61
-17.27
4.21
-3.9
-6.91
26.37
24.34
0.63
17.51
18.94
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.01
- -
0.1
0.06
2.61
2.49
3.52
- -
- -
Dividend per Share
18.33
15.96
13.81
17.56
24.77
25.18
44.91
71.19
87.21
107.85
127.46
- -
- -
Book Value per Share
49.34
46.37
35.72
45.2
50.49
44.42
64.41
91.78
103.67
127.7
148.02
- -
- -
Tangible Book Value per Share
107
108
107
118
129
132
133
133
134
135
137
- -
137
Basic Weighted Avg Shares
6,087
8,107
9,136
10,873
14,496
13,469
14,975
18,782
22,313
25,064
25,000
30,382
25,954
Sales/Revenue/Turnover
-16.24
-6.3
-4.52
6.03
8.26
1.76
21.24
22.28
15.83
17.19
14.97
12.23
14.61
Operating Margin (%)
190
206
241
265
416
690
767
976
1,215
1,372
1,564
2,089
1,680
Depreciation Expense
-830
-234
-224
467
1,313
160
2,628
3,491
2,672
3,212
3,328
3,454
3,528
Net Income, GAAP
- -
- -
- -
11.03
6.38
22.39
8.77
15.18
26.08
30.03
24.63
25.39
24.95
Effective Tax Rate (%)
-13.63
-2.89
-2.45
4.3
9.06
1.19
17.55
18.59
11.98
12.81
13.31
11.37
13.59
Profit Margin (%)
2,575
1,482
949
2,389
2,890
2,212
4,344
6,513
6,015
9,082
10,273
12,949
- -
Working Capital
- -
- -
563
905
635
639
258
73
148
327
539
1,260
- -
LT Debt
6,145
6,113
5,983
8,119
10,288
10,568
14,048
18,216
20,686
24,511
28,169
31,992
- -
Total Equity
- -
- -
- -
6.69
10.81
1.51
21.22
21.81
13.46
13.29
10.6
8.89
- -
Return on Invested Capital (%)
- -
- -
- -
12.97
33.94
5.03
40.35
42.08
24.5
23.58
19.86
33.45
230.71
Return on Capital (%)
- -
-12.76
-14.01
26.38
49.94
4.9
56.59
45.27
25.23
24.41
20.75
38.04
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
179
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
539
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
138
- -
Market Capitalization
130,817
94,958
157,945

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
19,778
- -
Cash, Cash Equivalents & STI
- -
5,056
- -
Accounts Receivable, Net
- -
4,485
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
9,505
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
179
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.61%
18.04%
13.57%
Free Cash Flow
187.28%
520.87%
12.11%
Net Income, GAAP
136.02%
7.4%
3.8%
Sales/Revenue/Turnover
14.69%
15.56%
21.53%
Total Cash Common Dividend
- -
857.54%
99.71%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,394
6,190
6,343
6,137
25,064
2025
6,063
5,581
6,096
7,259
25,000
2026
7,017
7,314
8,470
- -
30,382

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.93
5.2
6.22
- -
23.72
2025
5.46
3.86
5.11
9.82
24.29
2026
6.85
2.06
8.68
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.49
2025
- -
- -
- -
- -
3.52
2026
- -
- -
- -
- -
- -
Business
Intellect Design Arena Limited Intellect Design Arena Ltd (INTELLECT.NS) develops and provides enterprise-grade financial technology solutions for banks, insurance companies, wealth managers, credit unions, capital markets participants and corporates worldwide. The company offers a comprehensive suite of cloud-native, composable banking and insurance platforms through its eMACH.ai open finance platform, which comprises 386 microservices, 650 events and over 2015 APIs; key product lines include Global Consumer Banking (iGCB) with core banking, lending, cards and digital engagement solutions; Global Transaction Banking (iGTB) encompassing digital transaction banking, payments, liquidity management, virtual accounts, trade and supply chain finance; IntellectAI featuring magic submission, risk analyst, wealth qube, WealthForce.AI, insurance, ESG Edge and capital markets tools; and Digital Technology for Commerce (iDTC) such as accounts payable exchange, corporate procurement exchange, government procurement exchange and retail solutions; additional offerings cover central banking (Quantum), wealth management, bank treasury, custody, brokerage and securities, governance, risk and compliance, Cash Cloud, iColumbus.AI, Xponent and iKredit360. Intellect Design Arena Limited operates across 57 countries with a presence in major financial hubs including North America, Europe, the Middle East, South East Asia, ANZ and India, serving over 500 leading global, regional and challenger financial institutions such as 6/10 top North American banks, 10/15 top Middle Eastern banks and 13/15 top Indian banks. Founded in 2011 through a demerger from Polaris Software Lab Ltd (originally incorporated in 1993), the company maintains its headquarters and registered office in Chennai, Tamil Nadu, India. Recent developments include the assumption of digital banking operations from Central 1 Credit Union in Canada as of March 2025, involving the transfer of platforms like Forge and MemberDirect along with select team members to ensure client continuity; a milestone deal in June 2025 with a leading South African bank for a nine-country rollout of the eMACH.ai Digital Engagement Platform to deliver personalized experiences for corporate and retail customers; the launch of Purple Fabric, the world's first open business impact AI platform, in 2024; and strategic partnerships such as with Coforge in February 2025, Wipro in September 2024 and the introduction of WealthForce.AI for the Middle East market in October 2024.