ISMT Limited

ISMT Limited

ISMTLTD.BO
ISMT LimitedIN flagBombay Stock Exchange
119.75
INR
-0.45
- -
35.98BMarket Cap
ISMT Limited
ISMTLTD.BO
(Bombay Stock Exchange)

Recent

price

119.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
98.11
85.26
3.17
134.35
110.59
108.92
101.07
69.27
72.8
102.74
124.43
88.76
84.24
136.8
84.95
86.95
84.36
Revenue per Share
3.42
3.77
5.33
1.72
-8.47
-13.25
-12.84
-26.95
-19.23
-16.57
-16.18
-16.41
-23.38
152.4
2.92
5.78
5.39
Basic EPS, GAAP
-4.16
6.8
2.99
3.97
2.09
3.5
4.18
-16.97
-5.52
1.87
4.94
6.32
0.05
6
1.89
-2.68
- -
Free Cash Flow per Basic Share
0.57
1.13
1.13
1.4
0.84
- -
0.04
0.02
0.04
0.04
0.05
0.03
- -
- -
- -
0.49
- -
Dividend per Share
5
5
5
5.84
-2.6
-15.86
5
-58.16
-77.4
-93.97
-109.21
-125.56
-148.94
17.28
11.88
5
- -
Book Value per Share
34.52
36.78
40.4
35.24
27.07
12.22
14.07
-11.14
-30.2
-46.68
-61.94
-78.64
-102.09
88.59
49.19
54.32
- -
Tangible Book Value per Share
147
147
147
147
147
147
147
147
147
147
147
147
147
156
300
300
301
Basic Weighted Avg Shares
14,373
12,491
464
19,682
16,202
15,957
14,806
10,148
10,665
15,051
18,229
13,004
12,341
21,311
25,522
26,120
25,365
Sales/Revenue/Turnover
13.36
10.31
229.52
8.62
3.4
-1.77
-3.43
-6.2
-1.84
1.3
2.18
1
-6.32
-0.13
6.22
10.95
10.29
Operating Margin (%)
583
620
934
905
1,012
1,087
793
751
663
614
773
656
640
624
586
874
939
Depreciation Expense
500
553
781
252
-1,241
-1,942
-1,881
-3,948
-2,818
-2,428
-2,370
-2,404
-3,425
23,742
877
1,736
1,621
Net Income, GAAP
- -
13.76
34.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
5.67
40.95
35.09
33.56
Effective Tax Rate (%)
3.48
4.43
168.41
1.28
-7.66
-12.17
-12.7
-38.9
-26.42
-16.13
-13
-18.49
-27.75
111.41
3.44
6.65
6.39
Profit Margin (%)
5,170
3,310
3,335
-2,046
-4,604
-6,380
-5,946
-10,581
-14,952
-16,050
-22,733
-26,041
-29,532
2,889
4,682
4,053
- -
Working Capital
12,311
10,340
11,073
8,821
7,392
7,597
10,089
8,418
6,358
4,097
2,775
1,712
681
29
57
39
- -
LT Debt
5,308
5,628
5,992
5,519
4,310
2,172
2,438
-1,255
-4,048
-6,462
-8,697
-11,144
-14,579
13,866
14,780
16,337
- -
Total Equity
- -
6.61
4.25
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-0.23
5.91
10.98
- -
Return on Invested Capital (%)
- -
10.87
12.24
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1,211.96
21.85
47.72
89.26
Return on Capital (%)
68.33
75.48
106.63
31.74
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
28.02
68.46
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'24
Jun'25
ST Debt
- -
1,635
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
39
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
301
- -
Market Capitalization
27,278
26,167
39,376

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'24
Jun'25
Total Current Assets
- -
8,847
- -
Cash, Cash Equivalents & STI
- -
94
- -
Accounts Receivable, Net
- -
3,118
- -
Inventories
- -
5,082
- -
Total Current Liabilities
- -
4,794
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,635
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.85%
-23.8%
10.54%
Free Cash Flow
1,164.67%
2,434.1%
-241.89%
Net Income, GAAP
-68.57%
-149.53%
97.91%
Sales/Revenue/Turnover
8.97%
12.2%
2.34%
Total Cash Common Dividend
- -
- -
3,097.83%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
6,186
7,010
5,915
6,411
25,522
2024
6,505
7,382
6,353
5,880
26,120
2025
5,751
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.67
1.01
0.96
- -
2.92
2024
1.35
1.71
2.06
- -
5.78
2025
0.97
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
0.49
2025
- -
- -
- -
- -
- -
Business
ISMT Limited (BSE: ISMTLTD) manufactures and sells seamless pipes and tubes for the oil and gas, power, engineering, and automotive sectors. The company produces a range of products including carbon steel seamless pipes, alloy steel pipes, line pipes, and boiler tubes; it also offers customized tubular solutions for high-pressure applications and structural components. ISMT operates manufacturing facilities in India and serves domestic and international markets across Asia, Europe, and the Middle East. Founded in 1977 and headquartered in Mumbai, India, the company focuses on precision engineering for energy and infrastructure industries, with key customers including major oil refineries, power plants, and automotive manufacturers. In recent developments, ISMT Limited expanded production capacity through strategic equipment upgrades in 2024 and formed a partnership with international steel technology providers to enhance alloy steel offerings; it also secured a significant funding round for sustainable manufacturing initiatives amid growing demand for green energy pipes.