init innovation in traffic systems SE

init innovation in traffic systems SE

IXX.DE
init innovation in traffic systems SEDE flagDeutsche Börse
51.00
EUR
-0.30
- -
506.49MMarket Cap
init innovation in traffic systems SE
IXX.DE
(Deutsche Börse)

Recent

price

51.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
6.56
8.15
8.91
9.76
10
10.28
10.5
10.9
13.06
13.56
15.64
18.14
17.78
19.27
21.34
26.92
29.61
Revenue per Share
0.84
1.01
1.51
1.11
1.21
1.2
0.75
0.86
0.37
0.24
1.13
1.5
1.25
1.66
1.54
1.57
1.47
Basic EPS, GAAP
0.4
1.32
1.51
1.14
1.14
0.05
1.14
1.32
0.21
1.28
1.55
1.74
1.24
1.45
-0.46
-0.74
1.58
Free Cash Flow per Basic Share
0.16
0.3
0.6
0.8
0.8
0.8
0.8
0.22
0.22
0.23
0.13
0.4
0.55
0.55
0.7
0.7
- -
Dividend per Share
3.6
1.01
1.01
1.01
1
1
1
1.01
1
1
1
1.01
1.01
1.01
1.02
1.02
1.01
Book Value per Share
3.43
4.32
4.85
5
5.48
6.14
6.51
5.73
5.47
5.69
6.77
5.97
7.38
8.47
8.36
7.79
6.3
Tangible Book Value per Share
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
Basic Weighted Avg Shares
65
81
89
97
100
103
105
109
131
136
156
181
177
191
211
266
293
Sales/Revenue/Turnover
18.36
16.3
21.99
15.22
18.4
16.46
10.46
5.16
8.06
6.67
9.98
10.6
9.42
11.13
9.7
9.53
8.24
Operating Margin (%)
2
3
2
3
3
3
3
4
4
5
7
9
10
10
11
14
16
Depreciation Expense
8
10
15
11
12
12
7
9
4
2
11
15
12
17
15
15
15
Net Income, GAAP
28.19
33.47
26.56
36.62
31.18
33.82
25.85
22.91
53.64
55.6
25.61
20.24
24.76
18.63
21.42
29.51
31.77
Effective Tax Rate (%)
12.8
12.38
16.92
11.41
12.07
11.72
7.11
7.9
2.8
1.8
7.24
8.26
7.03
8.64
7.2
5.82
4.96
Profit Margin (%)
32
41
47
45
54
56
48
43
44
49
46
56
56
64
69
70
54
Working Capital
1
1
1
4
9
8
7
16
18
17
22
34
28
41
46
54
49
LT Debt
39
47
57
58
62
68
71
76
73
76
86
91
103
117
121
134
124
Total Equity
22.15
18.87
24.36
14.09
18.08
14.82
9.66
4.2
4.25
3.55
9.69
11.19
8.48
10.28
8.43
8.2
8.08
Return on Invested Capital (%)
24.4
40.9
130.47
91.15
69.88
61.55
31.87
23.83
8.33
5.76
24.47
26.64
21.89
26.88
22.12
19.21
18.98
Return on Capital (%)
25.75
43.82
149.55
110.6
120.35
120.19
74.52
85.52
36.45
24.3
112.87
148.65
123.64
164.58
151.25
154.02
144.63
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
44
40
50
LT Borrowings
30
28
26
LT Finance Leases
24
23
23
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
361
404
376

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
178
184
175
Cash, Cash Equivalents & STI
24
26
28
Accounts Receivable, Net
48
49
47
Inventories
54
55
55
Total Current Liabilities
108
118
121
Payables & Accruals
- -
- -
- -
ST Debt
44
40
50
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.22%
9.52%
11.4%
Free Cash Flow
259.12%
-14.2%
60.53%
Net Income, GAAP
29.22%
8.35%
1.84%
Sales/Revenue/Turnover
10.26%
11.55%
26.03%
Total Cash Common Dividend
15.67%
53.11%
-0.27%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
50
64
64
88
266
2025
70
71
98
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.24
0.24
0.34
- -
1.57
2025
0.16
0.23
0.42
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.7
2025
- -
- -
- -
- -
- -
Business
init innovation in traffic Systems SE develops, produces, integrates, installs, and maintains integrated hardware and software solutions for intelligent transportation systems in the public transport sector; its core offerings encompass planning and dispatching systems for timetables, vehicle deployments, and personnel management; ticketing and fare management solutions including smartcards, mobile tickets, ID/account-based ticketing, and open payment systems; operations control and real-time passenger information systems for traffic monitoring, disruption management, and punctuality enhancement; analyzing and optimizing tools leveraging automated data feedback for demand development and operational improvements; electromobility solutions supporting e-bus fleet rollout and efficient operation; open mobility platforms enabling single sign-on booking and payment as a regional mobility broker; passenger counting systems; and comprehensive customer support services such as 24/7 hotline, hosting, maintenance contracts, training, and remote diagnostics. The company serves over 1,100 public transport operators worldwide with more than 250,000 equipped vehicles, 130 ITCS/RTPI systems, 140 ticketing systems, and 700 passenger counting installations across buses and rail. Founded in 1983 as a university spin-off in Karlsruhe, Germany, where its headquarters remain, init innovation in traffic systems SE operates through over 40 subsidiaries and offices globally, including key locations in North America (Chesapeake, Virginia), Europe, the Middle East (United Arab Emirates), Asia (Singapore), Australia, and New Zealand; it targets urban and regional public transport providers with a focus on bus and rail segments. In September 2024, the company acquired DILAX Intelcom GmbH, a provider of passenger counting and analysis tools with over 550,000 sensors installed worldwide and operations in 30 countries, enhancing its rail market presence in Europe and North America, adding more than 300 customers, bolstering research and development in sensor technology, and contributing to revenue growth including EUR 10.1 million in H1 2025; this acquisition drives synergies in hardware/software development, digitalization for sustainable mobility, and positive impacts on orders, sales, and earnings already in 2024 and onward, amid robust organic growth of around 15% and total revenue up 24% to EUR 141.8 million in H1 2025.