1. Thailand Stocks

  2. •

    Communication Services

  3. •

    Telecommunications Services
Jasmine International Public Company Limited

Jasmine International Public Company Limited

JAS.BK
Jasmine International Public Company LimitedTH flagStock Exchange of Thailand
1.26
THB
+0.16
- -
10.45BMarket Cap
Jasmine International Public Company Limited
JAS.BK
(Stock Exchange of Thailand)

Recent

price

1.26

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.33
1.31
1.45
1.56
1.73
1.99
2.41
2.7
2.32
2.24
2.23
2.25
0.19
0.26
0.38
0.47
0.54
Revenue per Share
0.09
0.15
0.28
0.42
0.46
2.23
0.46
0.42
0.63
0.9
-0.37
-0.17
-0.24
2.31
0.06
-0.06
-0.17
Basic EPS, GAAP
0.08
0.12
0.45
0.55
0.59
-0.9
-0.97
0.02
- -
0.29
- -
0.76
0.9
0.51
-0.82
- -
0.26
Free Cash Flow per Basic Share
-0.05
0.04
0.03
0.09
0.25
1.74
0.59
0.6
0.49
0.58
1.71
- -
- -
0.6
- -
- -
- -
Dividend per Share
0.9
0.96
1.17
1.49
1.55
2.05
1.14
1.02
1.06
1.28
-0.74
-0.9
-1.13
0.72
0.56
0.5
0.41
Book Value per Share
1
1.17
1.4
1.75
1.82
2.42
1.74
2.27
2.37
2.61
0.68
0.65
0.42
1.89
1.02
0.57
0.56
Tangible Book Value per Share
7,244
7,244
7,169
7,137
7,096
7,030
6,476
6,456
7,759
8,114
8,423
8,593
8,593
8,593
8,467
8,292
8,348
Basic Weighted Avg Shares
9,626
9,498
10,369
11,123
12,268
13,983
15,619
17,432
17,995
18,175
18,795
19,301
1,673
2,221
3,239
3,872
4,521
Sales/Revenue/Turnover
16.34
23
28.27
34.87
36.71
14.35
10.53
11.41
9.7
4.45
-1.51
4.35
-109.73
-149.41
2.13
-34.27
-40.47
Operating Margin (%)
1,391
1,851
1,715
1,900
2,059
2,032
2,612
3,687
4,450
5,128
10,639
10,967
10,644
8,563
385
486
506
Depreciation Expense
663
1,072
2,028
3,003
3,271
15,710
3,002
2,693
4,913
7,265
-3,134
-1,501
-2,029
19,837
494
-502
-1,405
Net Income, GAAP
40.61
32.06
24.69
16.44
18.98
27.47
22.38
15.89
9.31
55.34
- -
- -
- -
7.04
- -
- -
9.58
Effective Tax Rate (%)
6.89
11.29
19.56
26.99
26.66
112.36
19.22
15.45
27.3
39.97
-16.67
-7.78
-121.22
893.34
15.24
-12.98
-31.07
Profit Margin (%)
188
-2,068
1,416
1,592
650
-1,253
-3,666
-8,318
-8,557
10,609
-13,106
-9,974
-13,724
11,943
2,326
-1,249
-1,173
Working Capital
1,042
1,320
3,236
2,267
1,232
785
5,195
3,989
5,037
3,417
52,251
53,024
47,945
918
143
480
383
LT Debt
7,382
8,554
10,063
12,469
12,927
17,010
11,267
14,629
18,376
21,184
5,686
5,601
3,581
16,237
10,443
8,216
7,117
Total Equity
9.04
12.78
15.59
20.48
20.9
6.94
5.78
7.4
6.22
1.23
- -
- -
- -
-7.64
- -
- -
- -
Return on Invested Capital (%)
9.26
13.18
18.4
21.39
21.54
89.9
18.78
18.24
31.49
44.72
- -
- -
- -
69.97
- -
- -
24.89
Return on Capital (%)
9.75
15.91
26.43
31.56
30.22
123.55
27.52
38.58
66.43
78.04
- -
- -
- -
- -
8.98
-11.23
-33.6
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,868
1,846
1,892
LT Borrowings
377
378
279
LT Finance Leases
181
102
104
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8,292
8,292
8,292
Market Capitalization
12,003
11,247
9,517

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
7,071
3,986
3,999
Cash, Cash Equivalents & STI
726
2,583
2,341
Accounts Receivable, Net
2,791
318
535
Inventories
- -
- -
- -
Total Current Liabilities
5,621
5,235
5,172
Payables & Accruals
2,343
2,209
1,602
ST Debt
1,868
1,846
1,892
Deferred Revenue
649
478
1,014

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.26%
51.76%
-21.33%
Free Cash Flow
5,158.57%
5,980.65%
-100.16%
Net Income, GAAP
-149.81%
-278.82%
-201.75%
Sales/Revenue/Turnover
4.04%
1.89%
19.52%
Total Cash Common Dividend
- -
- -
-99.41%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
867
824
775
774
3,239
2025
797
702
989
1,383
3,872
2026
1,447
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.01
0.02
- -
0.06
2025
0.02
-0.02
0.22
- -
-0.06
2026
-0.09
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Shaw Communications Inc. (SJR-B.TO)
Hammer Technology Holdings Corp. (HMMR)
Jasmine Technology Solution Public Company Limited (JTS.BK)
Liberty Broadband Corporation (LBRDK)
Sunrise Communications AG (SNNRF)
BT Group plc (BTQ.DE)
Business
Jasmine International Public Company Limited (JAS.BK) is a Thailand-based holding company that invests in telecommunications, media, and technology businesses through its subsidiaries. Founded in 1982 and headquartered in Nonthaburi, Thailand, the company operates primarily in three segments: Internet TV, which provides content for internet protocol television, online movies, and satellite telecommunications services; Digital Asset and Technology Solution, offering computer system integration, software development, cloud computing, data communication, circuit leasing, cloud AI, internet of things solutions, fintech services, Bitcoin mining, and engineering design and consultancy in energy management and clean energy systems; and Other, encompassing office building rental, computer product distribution, telecommunications system design and installation, civil works for telecom projects, and electricity generation from renewable sources. It primarily serves businesses and consumers in Thailand with a focus on digital infrastructure and innovative technologies. Recent strategic developments include JasTel Network Company Limited, a key subsidiary, signing partnership agreements with Pinthong Industrial Estate in 2024 to deploy high-speed networks as the sole provider across estates 4, 5, and 6, and with KPN Tower in late 2025 to enhance digital infrastructure connectivity for businesses. The company has expanded its digital asset holdings, acquiring 172.96 Bitcoin in December 2024 and 333.49 Bitcoin with subsidiary Jasmine Technology Solution in September 2024, alongside JTS's growth in Bitcoin mining operations leveraging data centers. Jasmine Technology Solution also formed an MOU with KT in 2024 to develop generative AI platforms for launch in Thailand, while JasTel secured a data center colocation deal with WHA Infonite and broadcast rights for the English Premier League through Jasmine International.