1. Thailand Stocks

  2. •

    Communication Services

  3. •

    Telecommunications Services
Jasmine International Public Company Limited

Jasmine International Public Company Limited

JASN.F
Jasmine International Public Company Limitedundefined flagFrankfurt Stock Exchange
0.00
EUR
- -
- -
22.87MMarket Cap
Jasmine International Public Company Limited
JASN.F
(Frankfurt Stock Exchange)

Recent

price

0.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.33
1.31
1.45
1.56
1.73
1.99
2.41
2.7
2.32
2.24
2.23
2.25
0.19
0.26
0.38
- -
0.54
Revenue per Share
0.09
0.15
0.28
0.42
0.46
2.23
0.46
0.42
0.63
0.9
-0.37
-0.17
-0.24
2.31
0.06
- -
-0.17
Basic EPS, GAAP
0.08
0.12
0.45
0.55
0.59
-0.9
-0.97
0.02
- -
0.29
- -
0.76
0.9
0.51
-0.82
- -
0.26
Free Cash Flow per Basic Share
-0.05
0.04
0.03
0.09
0.25
1.74
0.59
0.6
0.49
0.58
1.71
- -
- -
0.6
- -
- -
- -
Dividend per Share
0.9
0.96
1.17
1.49
1.55
2.05
1.14
1.02
1.06
1.28
-0.74
-0.9
-1.13
0.72
0.56
- -
0.41
Book Value per Share
1
1.17
1.4
1.75
1.82
2.42
1.74
2.27
2.37
2.61
0.68
0.65
0.42
1.89
1.02
- -
0.56
Tangible Book Value per Share
7,244
7,244
7,169
7,137
7,096
7,030
6,476
6,456
7,759
8,114
8,423
8,593
8,593
8,593
8,467
- -
8,348
Basic Weighted Avg Shares
9,626
9,498
10,369
11,123
12,268
13,983
15,619
17,432
17,995
18,175
18,795
19,301
1,673
2,221
3,239
3,872
4,521
Sales/Revenue/Turnover
16.34
23
28.27
34.87
36.71
14.35
10.53
11.41
9.7
4.45
-1.51
4.35
-109.73
-149.41
2.13
-34.27
-40.47
Operating Margin (%)
1,391
1,851
1,715
1,900
2,059
2,032
2,612
3,687
4,450
5,128
10,639
10,967
10,644
8,563
385
486
506
Depreciation Expense
663
1,072
2,028
3,003
3,271
15,710
3,002
2,693
4,913
7,265
-3,134
-1,501
-2,029
19,837
494
-502
-1,405
Net Income, GAAP
40.61
32.06
24.69
16.44
18.98
27.47
22.38
15.89
9.31
55.34
- -
- -
- -
7.04
- -
- -
9.58
Effective Tax Rate (%)
6.89
11.29
19.56
26.99
26.66
112.36
19.22
15.45
27.3
39.97
-16.67
-7.78
-121.22
893.34
15.24
-12.98
-31.07
Profit Margin (%)
188
-2,068
1,416
1,592
650
-1,253
-3,666
-8,318
-8,557
10,609
-13,106
-9,974
-13,724
11,943
2,326
-1,249
-1,173
Working Capital
1,042
1,320
3,236
2,267
1,232
785
5,195
3,989
5,037
3,417
52,251
53,024
47,945
918
143
480
383
LT Debt
7,382
8,554
10,063
12,469
12,927
17,010
11,267
14,629
18,376
21,184
5,686
5,601
3,581
16,237
10,443
8,216
7,117
Total Equity
9.04
12.78
15.59
20.48
20.9
6.94
5.78
7.4
6.22
1.23
- -
- -
- -
-7.64
- -
- -
- -
Return on Invested Capital (%)
9.26
13.18
18.4
21.39
21.54
89.9
18.78
18.24
31.49
44.72
- -
- -
- -
69.97
- -
- -
24.89
Return on Capital (%)
9.75
15.91
26.43
31.56
30.22
123.55
27.52
38.58
66.43
78.04
- -
- -
- -
- -
8.98
-11.23
-33.6
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,868
1,846
1,892
LT Borrowings
377
378
279
LT Finance Leases
181
102
104
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8,292
8,292
8,292
Market Capitalization
12,790
5,124
6,614

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
7,071
3,986
3,999
Cash, Cash Equivalents & STI
726
2,583
2,341
Accounts Receivable, Net
2,791
318
535
Inventories
- -
- -
- -
Total Current Liabilities
5,621
5,235
5,172
Payables & Accruals
2,343
2,209
1,602
ST Debt
1,868
1,846
1,892
Deferred Revenue
649
478
1,014

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.26%
51.76%
-21.33%
Free Cash Flow
5,158.57%
5,980.65%
-100.16%
Net Income, GAAP
-149.81%
-278.82%
-201.75%
Sales/Revenue/Turnover
4.04%
1.89%
19.52%
Total Cash Common Dividend
- -
- -
-99.41%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
867
824
775
774
3,239
2025
797
702
989
1,383
3,872
2026
1,447
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.01
0.02
- -
0.06
2025
0.02
-0.02
0.22
- -
- -
2026
-0.09
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
América Móvil, S.A.B. de C.V. (AMXVF)
PhoneBrasil International, Inc. (PHBR)
Hutchison Telecommunications (Australia) Limited (HTA.AX)
NorthPoint Communications Group Inc. (NPNTQ)
Uniti Group Inc. (0LJB.L)
Tuas Limited (TUA.AX)
Business
Jasmine International Public Company Limited (JAS), founded in 1982 and headquartered in Nonthaburi, Thailand, operates as a holding company focused on telecommunications, media, and technology services primarily in Thailand. The company provides high-speed broadband connectivity; internet services and applications; satellite telecommunications; international calling cards; internet protocol television (IPTV) and online movie streaming; fixed-line telephony; wireless communication via very small aperture terminals (VSAT) and satellite phones; data center services; cloud computing and AI solutions; system integration, software development, and IT consultancy; circuit leasing and managed network services; Bitcoin mining; and energy management systems including renewable electricity generation. It serves individual consumers, corporate clients, and government sectors through three main segments: Internet TV, Digital Asset and Technology Solutions, and Other businesses encompassing infrastructure rentals and computer product distribution. In 2022, Jasmine International underwent a significant transformation into its current holding structure emphasizing innovative investments anchored on three core pillars for sustainable growth. The company recently secured exclusive English Premier League (EPL) and Emirates FA Cup broadcasting and streaming rights in Thailand, Laos, and Cambodia for six seasons through 2031 at a cost of THB19.17 billion. It continues to expand internationally via network infrastructure and pursues ventures in fintech, IoT, and clean energy while leveraging its listing on the Stock Exchange of Thailand since 1994.