JKN Global Group Public Company Limited

JKN Global Group Public Company Limited

JKN.BK
JKN Global Group Public Company LimitedTH flagStock Exchange of Thailand
0.01
THB
- -
- -
10.31MMarket Cap
JKN Global Group Public Company Limited
JKN.BK
(Stock Exchange of Thailand)

Recent

price

0.01

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
0.64
0.97
1.78
2.36
1.96
2.36
2.6
2.72
3.32
2.61
2.69
Revenue per Share
0.1
0.28
0.35
0.38
0.32
0.35
0.49
0.28
0.92
-2.25
-2.32
Basic EPS, GAAP
0.22
0.02
-0.79
-1.15
-0.96
-0.73
-0.91
-1.19
-1.66
-0.66
1.37
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.13
0.12
0.2
- -
- -
- -
Dividend per Share
0.54
0.83
1.16
1.62
1.4
1.63
2.18
2.27
3.2
0.15
0.15
Book Value per Share
-0.09
-0.13
-1.39
1.1
0.3
0.48
-0.79
-2.86
-5.88
-4.74
-4.89
Tangible Book Value per Share
472
472
472
488
718
718
638
638
660
945
916
Basic Weighted Avg Shares
304
456
842
1,154
1,404
1,695
1,655
1,732
2,192
2,465
2,465
Sales/Revenue/Turnover
23.84
44.3
34.28
28.2
25.23
26.4
33.73
26.47
24.83
-32.62
-32.62
Operating Margin (%)
- -
- -
390
619
787
945
878
861
1,062
1,413
1,413
Depreciation Expense
49
133
164
188
228
253
312
179
608
-2,128
-2,128
Net Income, GAAP
20.21
20.29
23.32
21.9
20.63
20.55
21.96
25.9
10.96
- -
75.68
Effective Tax Rate (%)
16.29
29.25
19.5
16.27
16.21
14.92
18.88
10.36
27.76
-86.33
-86.33
Profit Margin (%)
-48
-142
-335
442
1,047
650
1,694
306
-844
-4,909
-4,909
Working Capital
16
- -
385
7
893
400
2,320
2,733
3,353
3
3
LT Debt
191
384
549
1,826
2,054
2,215
2,610
2,710
3,770
2,560
2,560
Total Equity
- -
21.55
17.47
11.16
9.33
10.35
9.42
5.6
6.02
- -
10.31
Return on Invested Capital (%)
- -
21.65
19.84
15.57
14.34
13.78
12.46
7.13
14.02
- -
9.48
Return on Capital (%)
- -
41.2
35.03
28.05
25.3
23.26
24.44
12.64
34.23
-189.19
-189.19
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'23
Sep'23
Dec'23
ST Debt
2,164
5,090
5,084
LT Borrowings
2,852
- -
- -
LT Finance Leases
11
4
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,032
1,032
1,032
Market Capitalization
1,836
1,035
458

Working Capital

FRC

in mil. unless spec.
Jun'23
Sep'23
Dec'23
Total Current Assets
2,941
3,028
1,589
Cash, Cash Equivalents & STI
113
141
126
Accounts Receivable, Net
2,293
2,248
877
Inventories
46
68
38
Total Current Liabilities
4,369
7,313
6,498
Payables & Accruals
1,610
1,598
1,007
ST Debt
2,164
5,090
5,084
Deferred Revenue
304
298
245

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
7.3%
-32.09%
Free Cash Flow
- -
3.81%
-42.79%
Net Income, GAAP
- -
-43.7%
-449.77%
Sales/Revenue/Turnover
- -
12.4%
12.47%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
423
432
458
419
1,732
2022
462
482
564
684
2,192
2023
914
538
847
165
2,465

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
0.16
0.1
0.05
- -
0.28
2022
0.09
0.06
0.12
- -
0.92
2023
0.1
0.06
0.02
- -
-2.25

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
0.2
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
Business
JKN Global Group Public Company Limited engages in content distribution and commerce activities in Thailand and internationally; it provides services and sells content licenses including movies, series, documentaries, and television programs across eight categories sourced from South Korea, India, China, the Philippines, the United States, and domestic holders, broadcast via digital TV, video on demand, DVD, and Blu-ray; operates the JKN18 digital TV channel for advertising, airtime sales, studio leasing, costume rental, and artist management; manufactures and distributes health, beauty, consumer products, non-alcoholic beverages, well-being nutrition items, cosmetics, and skincare through e-commerce platforms such as Shopee, Lazada, TikTok, Facebook; manages the Miss Universe Organization including Miss Universe, Miss USA, and Miss Teen USA licenses for pageant-related content, events, and merchandise; and conducts retail sales via mail order, television, radio, and telephone. Founded in 2013 and headquartered at JKN Empire Building in Samut Prakan, Thailand, the company operates primarily in Thailand with global content sourcing and exports products internationally. In May 2022, it changed its name from JKN Global Media Public Company Limited to JKN Global Group Public Company Limited and relocated its headquarters; a subsidiary acquired 100% of the Miss Universe Organization to expand into global beauty pageants; in October 2024, it sold a 50% stake in the Miss Universe brand owner JKN Legacy Inc. to Mexican businessman Raul Rocha Cantu for $16 million to strengthen operations; and as of October 2025, its stock trading remains suspended amid restructuring efforts.