Kemira Oyj

Kemira Oyj

KEMIRA.HE
Kemira OyjFI flagNASDAQ Helsinki
17.88
EUR
+0.04
- -
2.60BMarket Cap
Kemira Oyj
KEMIRA.HE
(NASDAQ Helsinki)

Recent

price

17.88

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
14.24
14.52
14.74
14.66
14.05
15.61
15.52
16.32
17
17.42
15.88
17.47
23.28
22.03
19.15
17.99
13.46
Revenue per Share
4.26
0.89
0.12
-0.21
0.59
0.47
0.6
0.52
0.58
0.72
0.86
0.71
1.51
1.3
1.62
1.18
0.71
Basic EPS, GAAP
0.38
0.52
0.28
0.43
-0.44
0.46
0.38
0.12
0.39
1.21
2.45
1.44
2.61
3.56
3.15
2.47
1.87
Free Cash Flow per Basic Share
0.3
0.51
0.56
0.56
0.57
0.57
0.57
0.57
0.57
0.57
0.6
0.62
0.58
0.62
0.68
0.74
0.42
Dividend per Share
1.46
1.46
1.46
1.46
4.21
4.38
4.36
4.42
4.53
4.67
4.96
5.24
6.43
7.25
8.23
8.14
7.74
Book Value per Share
4.5
4.59
4.46
3.8
3.96
3.55
3.58
3.72
3.68
4.06
4.08
4.98
7.26
7.5
8.24
6.97
6.4
Tangible Book Value per Share
152
152
152
152
152
152
152
152
152
153
153
153
153
154
154
153
151
Basic Weighted Avg Shares
2,161
2,207
2,241
2,229
2,137
2,373
2,363
2,486
2,593
2,659
2,427
2,674
3,570
3,384
2,948
2,754
2,034
Sales/Revenue/Turnover
7.22
6.7
2.88
4.1
4.94
5.55
6.33
5.58
6.12
7.25
8.82
6.36
9.44
12.9
12.32
10.36
8.4
Operating Margin (%)
114
101
147
99
100
131
137
141
167
188
197
200
210
204
187
200
164
Depreciation Expense
647
136
18
-32
90
71
92
79
89
110
131
108
232
199
249
181
107
Net Income, GAAP
15.95
16.69
21.68
1,136
21.54
24.39
23.52
24.33
22.79
24.69
23.76
19.68
22.23
27.64
21.89
22.33
22.28
Effective Tax Rate (%)
29.94
6.14
0.79
-1.42
4.21
2.99
3.88
3.16
3.44
4.14
5.41
4.04
6.49
5.88
8.46
6.58
5.27
Profit Margin (%)
212
178
146
90
163
222
202
194
159
77
103
193
433
449
485
368
268
Working Capital
499
464
388
280
448
671
650
669
646
738
724
777
838
616
547
642
644
LT Debt
1,366
1,371
1,261
1,126
1,163
1,193
1,183
1,173
1,202
1,231
1,205
1,343
1,685
1,684
1,804
1,696
1,604
Total Equity
5.71
6
2.5
-51.97
4.75
5.25
5.7
5.17
5.91
6.75
7.51
6.08
10.25
11.61
10.67
8.71
5.55
Return on Invested Capital (%)
53.53
16.8
3.42
-26.32
10.33
6.15
7.02
6.07
6.69
8.07
8.71
7.11
13.19
10.72
12.78
9.48
5.92
Return on Capital (%)
291.66
61.14
7.98
-14.25
20.87
10.87
13.8
11.75
13.05
15.7
17.84
13.85
25.91
18.97
20.97
14.43
9.05
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
106
124
LT Borrowings
- -
493
- -
LT Finance Leases
- -
149
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
149
148
Market Capitalization
2,941
2,994
2,842

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
968
998
Cash, Cash Equivalents & STI
- -
242
263
Accounts Receivable, Net
- -
329
424
Inventories
- -
293
294
Total Current Liabilities
- -
600
730
Payables & Accruals
- -
- -
- -
ST Debt
- -
106
124
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.91%
7.59%
-5.96%
Free Cash Flow
49.05%
8.75%
-21.96%
Net Income, GAAP
15.16%
16.1%
-27.35%
Sales/Revenue/Turnover
2.19%
3.79%
-6.6%
Total Cash Common Dividend
2.82%
4.44%
8.02%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
763
733
728
724
2,948
2025
709
693
- -
664
2,754
2026
677
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.49
0.4
0.41
0.31
1.62
2025
0.38
0.35
- -
0.07
1.18
2026
0.29
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.34
0.05
- -
0.68
2025
- -
0.42
- -
- -
0.74
2026
- -
- -
- -
- -
- -
Business
Kemira Oyj is a Finnish chemicals company that develops and supplies sustainable chemical solutions for water-intensive industries, including water treatment, pulp and paper, and energy sectors. Founded in 1920 and headquartered in Helsinki, Finland, the company operates globally in over 100 countries with approximately 4,700 employees, production sites, research centers, and sales offices worldwide. It serves municipal water utilities, pulp and paper producers, board and tissue manufacturers, industrial water users in food and beverage, manufacturing, healthcare, metals, mining, and energy, as well as fiber-based materials producers for packaging, textiles, and nonwovens. Kemira organizes its business into three main units—Water Solutions, Packaging & Hygiene Solutions, and Fiber Essentials—offering coagulants, polymers, and water treatment chemicals for raw water clarification, wastewater treatment, sludge dewatering, friction reduction, mining processes, and oil recovery; pulp bleaching and processing agents, wet-end chemicals, and fiber treatment products for packaging, board, tissue, and novel fiber applications; renewable barrier coatings like PHA for paper and molded fiber packaging; industrial process aids for resource efficiency and sludge valorization; and digital services via KemConnect for process optimization. The company maintains key manufacturing and R&D facilities in Finland alongside a network of local technical support and distribution partners to ensure tailored, compliant solutions that reduce water use, environmental impact, and costs while enhancing product quality. In recent strategic developments, Kemira renewed its operating model effective January 2025 into the three customer-facing business units with a restructured Group Leadership Team under President and CEO Antti Salminen to boost customer centricity, growth, and efficiency, including centralized Operations, refocused Research & Innovation, and a New Ventures & Services unit. The company signed a USD 150 million agreement in September 2025 to acquire Water Engineering, Inc., a U.S.-based specialist in boiler, cooling tower, and industrial wastewater treatment services, expected to close by year-end and double water revenues long-term. Additional moves include a partnership with CuspAI for PFAS removal innovations and expansion of sodium borohydride production capacity at its Äetsä site in Finland to meet pharmaceutical demand.