1. India Stocks

  2. •

    Industrials

  3. •

    Conglomerates
Landsmill Green Limited

Landsmill Green Limited

LANDSMILL.NS
Landsmill Green LimitedIN flagNational Stock Exchange of India
0.89
INR
+0.01
- -
1.26BMarket Cap
Landsmill Green Limited
LANDSMILL.NS
(National Stock Exchange of India)

Recent

price

0.89

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.23
0.21
0.12
0.22
0.09
0.16
0.28
0.65
0.14
0.08
0.07
0.05
0.06
0.05
0.02
0.1
0.09
Revenue per Share
0.16
0.15
0.02
0.02
- -
- -
- -
0.01
0.02
- -
-0.02
0.01
-0.03
- -
0.01
- -
-0.01
Basic EPS, GAAP
-0.53
0.07
0.05
-0.04
-0.02
- -
-0.01
0.07
0.03
0.01
-0.65
- -
0.01
0.32
-0.05
-0.05
- -
Free Cash Flow per Basic Share
- -
0.02
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.24
0.22
0.72
0.69
0.69
0.69
0.69
2.07
0.67
0.67
0.65
0.65
0.63
0.96
0.96
0.97
- -
Book Value per Share
1.29
1.33
1.17
1.14
1.16
1.16
1.18
3.53
1.2
1.21
1.21
1.22
1.19
1.22
1.22
1.23
- -
Tangible Book Value per Share
870
953
1,319
1,411
1,411
1,411
1,411
470
1,411
1,411
1,411
1,411
1,411
1,411
1,411
1,411
1,304
Basic Weighted Avg Shares
204
204
155
305
130
229
397
306
204
106
95
76
87
66
26
136
112
Sales/Revenue/Turnover
69.87
71.26
15.2
17.06
20.61
5.02
3.24
3.16
21.74
-2.41
-6.94
-8.36
-33.16
-48.45
-79.54
-22.05
-51.14
Operating Margin (%)
9
17
9
5
5
5
4
3
3
4
3
2
2
2
2
2
4
Depreciation Expense
139
141
20
25
6
4
4
3
28
2
-27
8
-39
-3
10
7
-11
Net Income, GAAP
1.63
1.77
35.24
34.79
33.25
30.95
32.07
29.22
28.71
0.65
- -
9.64
- -
- -
15.88
1.54
68.69
Effective Tax Rate (%)
67.85
69.12
12.85
8.06
4.88
1.65
1.03
0.98
13.57
2.11
-28.68
10.34
-45.12
-5.1
37.56
5.07
-9.46
Profit Margin (%)
472
52
84
322
35
44
613
625
593
612
1,452
407
404
585
918
938
- -
Working Capital
3
2
1
30
56
52
49
40
44
5
5
3
2
1
- -
8
- -
LT Debt
1,123
1,265
1,544
1,610
1,642
1,641
1,662
1,659
1,688
1,711
1,713
1,721
1,684
1,714
1,723
1,732
- -
Total Equity
16.93
11.91
1.08
2.1
1.05
0.47
0.51
0.4
1.83
-0.15
- -
-0.33
- -
- -
-1
-1.7
- -
Return on Invested Capital (%)
74.78
66.58
3.44
2.79
1.27
0.97
1.01
0.78
3.25
0.95
- -
0.9
- -
- -
0.72
0.52
- -
Return on Capital (%)
74.95
66.45
3.43
2.56
0.65
0.39
0.42
0.31
2.89
0.24
-2.93
0.86
-4.38
-0.3
0.72
0.51
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'26
Sep'26
Dec'26
ST Debt
- -
1
- -
LT Borrowings
- -
8
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
1,411
- -
Market Capitalization
1,177
2,165
1,800

Working Capital

FRC

•

in mil. unless spec.
Jun'26
Sep'26
Dec'26
Total Current Assets
- -
899
- -
Cash, Cash Equivalents & STI
- -
37
- -
Accounts Receivable, Net
- -
32
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
16
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.55%
0.23%
0.53%
Free Cash Flow
113.26%
1,126.38%
-4.45%
Net Income, GAAP
-184.67%
-247.91%
-28.56%
Sales/Revenue/Turnover
29.66%
67.66%
428.82%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6
7
6
6
26
2025
5
41
51
39
136
2026
58
15
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
- -
0.01
0.01
- -
- -
2026
- -
0.01
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Inter Gamma Investment Company Ltd (INTR.TA)
Nichias Corporation (NICFF)
Saudi American Holdings Corp. (SAHN)
Jaiprakash Associates Limited (JPASSOCIAT.BO)
Tatung Co., Ltd. (2371.TW)
Kanematsu Corporation (8020.T)
Business
Landsmill Green Limited engages in the development of infrastructure facilities and related services, with additional activities spanning IT-enabled BPO services and general trading; the company also targets expansion into renewable energy segments. Founded in 2003 and headquartered in Mumbai, India, Landsmill Green Limited operates primarily through its Nashik-based corporate presence and ancillary offices, with involvement in infrastructure design, construction, and project execution across user segments. Primary products and services include infrastructure development projects and construction services; IT-enabled BPO services, including inbound and outbound customer care; general trading activities across multiple sectors; and proposed diversification into renewable energy generation, solar energy systems, and biofuels. In addition, the company pursues corporate actions and business expansions to broaden its footprint in FMCG and power sectors, supported by increases in authorized capital and strategic reorganizations to reflect a renewed emphasis on green and renewable initiatives. The latest major changes include a proposed name change to Landsmill Green Limited to align with a strategic pivot toward renewable energy, leadership changes, relocation of the registered office, and approvals to broaden business scope and capital authorization, reflecting a shift toward green energy projects and related technologies within the last 1–2 years. Landsmill Green Limited maintains a multi-segment profile with infrastructure as its core activity, complemented by services and trading operations, and it remains focused on expanding its geographic reach within India and pursuing opportunities in renewable energy, solar, and biofuels, as well as related industrial partnerships and alliances. The company is part of a broader corporate grouping with potential parent-subsidiary relationships and ongoing efforts to recalibrate its business model toward sustainable energy assets and associated services.