A.P. Møller - Mærsk A/S

A.P. Møller - Mærsk A/S

MAERSK-B.CO
A.P. Møller - Mærsk A/SDK flagNASDAQ Copenhagen
16,455.00
DKK
+150.00
- -
240.43BMarket Cap
A.P. Møller - Mærsk A/S
MAERSK-B.CO
(NASDAQ Copenhagen)

Recent

price

16,455.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,577.95
2,578.81
2,328.03
2,169.89
2,179.96
1,882.1
1,312.41
1,491.15
1,892.1
1,893.23
2,024.37
3,240
4,467.28
3,031.43
3,518.24
3,546.17
3,741.54
Revenue per Share
230.62
121.45
175.95
157.98
229.82
36.93
-93.33
-58.07
152.07
-4.09
145.18
940.85
1,599.87
226.89
387.39
178.99
112.73
Basic EPS, GAAP
212.63
-25.36
-22.83
121.26
5.59
39.08
-35.33
-23.42
0.43
189.08
331.42
998.74
1,660.96
356.01
457.01
325.93
253.01
Free Cash Flow per Basic Share
11.6
34.9
35.45
42.08
51.83
286.74
45.87
21.88
24.9
22.83
21.9
53.33
375.17
645.64
84.53
167.3
89.85
Dividend per Share
71.86
35.15
33.8
33.79
182.62
182.38
181.66
181.86
181.79
183.72
185.02
184.22
185.86
3,265.5
3,688.05
188.51
3,832.65
Book Value per Share
1,457.64
1,451.22
1,574.98
1,727.5
1,805.91
1,579.02
1,370.36
1,303.95
1,401.83
1,058.05
1,153.44
1,954.32
2,840.29
2,531.82
2,890.33
2,808.93
3,132.43
Tangible Book Value per Share
22
22
22
22
22
21
21
21
21
21
20
19
18
17
16
15
14
Basic Weighted Avg Shares
56,263
56,290
50,824
47,386
47,569
40,308
27,266
30,945
39,280
38,890
39,740
61,787
81,529
51,065
55,482
53,988
53,637
Sales/Revenue/Turnover
17.79
15.54
13.8
14.46
10.19
2.68
0.02
1.74
0.24
3.73
9.34
30.95
37.63
5.94
10.75
5.4
- -
Operating Margin (%)
6,034
5,042
5,201
4,628
7,008
7,944
2,495
3,015
3,737
4,287
4,541
4,944
5,960
6,238
6,178
6,711
- -
Depreciation Expense
5,033
2,651
3,841
3,450
5,015
791
-1,939
-1,205
3,157
-84
2,850
17,942
29,198
3,822
6,109
2,725
1,616
Net Income, GAAP
48.13
64.31
45.72
48.9
55.96
36.07
- -
876
- -
47.36
12.31
3.72
3.01
10.41
8.57
16.02
22.5
Effective Tax Rate (%)
8.95
4.71
7.56
7.28
10.54
1.96
-7.11
-3.89
8.04
-0.22
7.17
29.04
35.81
7.48
11.01
5.05
3.01
Profit Margin (%)
2,007
1,382
1,828
4,808
6,623
1,527
410
9,324
6,577
1,865
2,682
13,709
26,742
18,631
20,149
16,174
14,387
Working Capital
15,773
15,870
16,080
12,702
10,913
11,408
13,320
15,076
9,894
14,750
13,224
12,468
12,356
11,967
13,267
14,744
14,187
LT Debt
34,422
36,290
39,324
42,513
42,225
35,739
32,090
31,425
33,380
28,837
30,854
45,588
65,032
55,090
57,947
56,696
55,218
Total Equity
9.84
5.78
6.77
6.03
3.78
1.34
- -
-8.67
- -
1.68
7.07
34.25
41.88
3.6
7.53
3.25
- -
Return on Invested Capital (%)
26.61
11.36
18.73
17.29
28.24
5.7
- -
-29
- -
1.99
17.1
93.29
149.07
9.73
9.29
6.84
1.92
Return on Capital (%)
374.22
227
510.39
467.48
212.37
20.05
-50.49
-31.93
83.65
-2.23
76.96
502.23
845.71
13.09
10.8
8.93
2.9
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
4,149
4,176
3,322
LT Borrowings
4,713
4,803
4,915
LT Finance Leases
9,853
9,941
9,272
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
30,416
35,746
35,490

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
30,642
30,609
29,126
Cash, Cash Equivalents & STI
6,991
10,319
7,528
Accounts Receivable, Net
22,196
5,306
19,779
Inventories
1,455
1,391
1,819
Total Current Liabilities
14,215
14,435
14,739
Payables & Accruals
- -
- -
- -
ST Debt
4,149
4,176
3,322
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.55%
15.63%
-2.16%
Free Cash Flow
4,296.05%
32.14%
-31.15%
Net Income, GAAP
-383.07%
101.96%
-55.39%
Sales/Revenue/Turnover
6.53%
11.2%
-2.69%
Total Cash Common Dividend
63.14%
154.39%
91.07%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12,355
12,771
15,762
14,594
55,482
2025
13,321
13,130
14,206
13,331
53,988
2026
12,970
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11
51
193
- -
387.39
2025
74
38
- -
- -
178.99
2026
4
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
63.58
19.81
- -
- -
84.53
2025
139.91
22.7
- -
- -
167.3
2026
70.79
- -
- -
- -
- -
Business
A.P. Møller - Mærsk A/S operates as an integrated global logistics provider. The company's Ocean division manages extensive container shipping operations, encompassing all aspects from vessel services to demurrage and detention, terminal handling, documentation, container provision, and storage, including global transshipment hubs. These services are delivered under respected brands such as Maersk Line, Hamburg Süd, and Sealand, alongside the provision of bunker fuels. Its Logistics & Services segment delivers comprehensive integrated transport, fulfillment, and supply chain management solutions. This includes worldwide sea and air freight forwarding, extensive warehousing services totaling over 8.8 million square meters across 500+ global sites, sophisticated supply chain management, specialized cold chain logistics, and customs services. The company has recently expanded its capabilities in landside transportation and e-commerce logistics, serving both business-to-business (B2B) and business-to-consumer (B2C) clients with solutions like drayage, depot management, and transload operations. The Terminals segment focuses on essential gateway terminal activities, operating under the APM Terminals brand. Furthermore, the Towage & Maritime Services division provides crucial shore towage, salvage, and diverse marine support through its Svitzer brand. The company also engages in the manufacturing of specialized reefer containers through Maersk Container Industry. Maersk focuses on serving a diverse clientele ranging from small and medium-sized enterprises to large multinational corporations across industries such as retail, manufacturing, automotive, healthcare, and technology, prioritizing complex global supply chain needs. The firm reported a robust annual revenue of US$55.5 billion in 2024. Founded in 1904, the company is headquartered in Copenhagen, Denmark. Recent strategic moves include the launch of the Gemini Cooperation, a new ocean network with Hapag-Lloyd, on February 1, 2025, aimed at enhancing network reliability and flexibility. In November 2025, Maersk inaugurated a flagship logistics center in Shanghai's Lin-gang area, representing a significant global warehousing investment, and announced the relocation of its North American headquarters to Charlotte, North Carolina, adding 500 jobs. The company is also enhancing cargo tracking capabilities with a new 4G digital connectivity platform, OneWireless, across its fleet, and is transitioning its shipping containers to the iconic Maersk blue color. Maersk is committed to sustainability, aiming for net-zero emissions by 2040, a pioneering target in the shipping industry.