1. India Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
Mac Charles (India) Limited

Mac Charles (India) Limited

MCCHRLS-B.BO
Mac Charles (India) LimitedIN flagBombay Stock Exchange
699.00
INR
+9.00
- -
9.16BMarket Cap
Mac Charles (India) Limited
MCCHRLS-B.BO
(Bombay Stock Exchange)

Recent

price

699.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
21.06
38.75
35.8
38.73
40.4
45.13
44.67
48.63
12.93
12.01
6.19
8.06
8.26
8.56
7.5
- -
84.19
Revenue per Share
10.6
11.53
12.27
5.3
19.79
26.47
22.38
16.64
21.46
-13.13
0.4
84.81
32.49
-50.52
-80.74
- -
-88.75
Basic EPS, GAAP
-5.82
6.15
6.63
9.05
-4.72
-0.41
-60.43
-42.22
9.74
25.9
-3.22
-137.41
-141.03
-105.19
-265.57
- -
- -
Free Cash Flow per Basic Share
3.21
6.97
6.97
7.01
7.4
22.04
0.42
12.03
12.06
12.06
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
2.5
21.35
25.38
23.11
10
31.82
49.78
54.44
67.88
42.48
42.88
125.56
158.04
107.53
26.88
- -
10
Book Value per Share
79.75
164.07
169.33
167.48
186.04
190.94
212.99
217.86
78.3
53.15
53.64
141.77
184.05
133.79
78.22
- -
-8.01
Tangible Book Value per Share
26
13
13
13
13
13
13
13
13
13
13
13
13
13
13
- -
13
Basic Weighted Avg Shares
552
508
469
508
529
591
585
637
169
157
81
106
108
112
98
1,103
1,103
Sales/Revenue/Turnover
38.24
16.97
12.78
28.88
21.89
28.93
27.01
17.98
-77.65
-28.46
105.87
73.86
-42.18
-132.14
-311.51
53.06
53.06
Operating Margin (%)
56
62
65
67
30
53
53
54
52
45
38
28
19
20
22
206
206
Depreciation Expense
278
151
161
69
259
347
293
218
281
-172
5
1,111
426
-662
-1,058
-1,163
-1,163
Net Income, GAAP
20.6
28.49
29.01
51.19
29.39
34.52
24.58
27.28
40.1
- -
13.05
1.11
12.88
- -
- -
- -
- -
Effective Tax Rate (%)
50.34
29.75
34.28
13.68
48.99
58.66
50.11
34.21
166.04
-109.33
6.5
1,052.7
393.09
-590.32
-1,075.95
-105.42
-105.42
Profit Margin (%)
59
125
126
394
540
716
410
525
-1,635
-155
202
335
2,967
3,498
1,911
3,371
3,371
Working Capital
16
16
16
16
- -
- -
384
1,227
1,644
1,179
1,168
1,223
5,320
8,274
10,448
14,091
14,091
LT Debt
2,161
2,221
2,290
2,268
2,509
2,574
2,863
2,927
1,098
768
775
1,857
2,411
1,753
1,025
-105
-105
Total Equity
8.01
2.78
1.86
3.1
3.4
4.39
4.07
2.24
-2.26
- -
3.79
3.05
-0.74
- -
- -
- -
- -
Return on Invested Capital (%)
308.94
75.7
47.11
19.99
112.34
128.4
40.46
17.53
16.65
- -
5.43
50.56
13.8
- -
- -
- -
- -
Return on Capital (%)
423.95
87.49
52.53
21.87
119.48
126.6
54.86
31.93
35.09
-23.8
0.94
100.7
22.91
-38.04
-120.15
-481.36
-481.36
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
937
- -
984
LT Borrowings
9,603
- -
14,091
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
- -
13
Market Capitalization
9,098
8,638
7,836

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,729
- -
4,720
Cash, Cash Equivalents & STI
542
- -
2,034
Accounts Receivable, Net
23
- -
20
Inventories
965
- -
2,482
Total Current Liabilities
1,386
- -
1,349
Payables & Accruals
- -
- -
- -
ST Debt
937
- -
984
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-8.78%
-1.91%
-110.25%
Free Cash Flow
1,869.89%
852.22%
-42.6%
Net Income, GAAP
2,046%
4,147.29%
9.93%
Sales/Revenue/Turnover
92.48%
209.19%
1,021.99%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21
45
24
22
112
2025
18
33
28
19
98
2026
218
237
327
320
1,103

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-8.12
-9.38
-16.76
- -
-50.52
2025
-17.47
-18.21
-17.19
-27.86
-80.74
2026
-15.97
-12.65
-48.43
-11.7
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Mercantile Ventures Limited (MERCANTILE.BO)
Landa App Llc - Membership Interests Series - 1750 Summerwoods Lane Fund (LSMWS)
Token Communities Ltd. (TKCM)
Matrix Concepts Holdings Berhad (5236.KL)
Megiddo Y.K. Ltd (MGDO.TA)
Carson Development Corporation (CDVM)
Business
Mac Charles (India) Limited engages primarily in the generation of electricity through wind turbine generators located in Gadag and Bellary Districts of Karnataka, India, and in the construction and leasing of commercial real estate properties; its segments comprise sale of electricity to utilities such as GESCOM and HESCOM, group captive consumption, and third-party consumers, alongside office rentals and property development. Incorporated in 1979 and headquartered at Embassy Point, 150 Infantry Road, Bengaluru, India, the company operates wholly owned subsidiaries including Blue Lagoon Real Estate Private Limited, Neptune Real Estate Private Limited, and Mac Charles Hub Projects Private Limited (formerly Embassy Bhivandi Projects Private Limited); it is a subsidiary of Embassy Property Developments Private Limited, which holds a 73.41% stake acquired in 2016. The company generates wind power via five units in Bellary and additional capacity in Gadag for captive use and merchant sales, while its real estate activities focus on Grade-A commercial developments including Project Zenith—a landmark office tower with two basements plus 27 floors on 2.27 acres at the former Le Meridien Hotel site in Bengaluru's CBD along Sankey Road, offering panoramic golf course views and approximately 550,000 square feet of leasable area—and Project Embassy Hub involving land acquisitions via outright purchases and joint development agreements for further commercial leasing. In recent developments, Mac Charles advances construction on Project Zenith, with basement work underway since fiscal 2023 and completion targeted for early 2025; it signed a 10-year lease for 268,737 square feet with Apple India Pvt Ltd, secured full debt tie-ups for both Zenith and Embassy Hub projects, divested its stake in Airport Golfview Hotels & Suites Pvt Ltd in 2022 to exit hospitality, and filed a first motion application with the NCLT Bengaluru Bench in October 2025 for a Scheme of Arrangement with Embassy Prism Ventures Limited under Sections 230-232 of the Companies Act, 2013, following BSE observations.