Napatech A/S

Napatech A/S

NAPA.OL
Napatech A/SNO flagOslo Stock Exchange
54.00
NOK
-2.00
- -
5.96BMarket Cap
Napatech A/S
NAPA.OL
(Oslo Stock Exchange)

Recent

price

54.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.66
6.28
9.95
6.31
7.5
8.04
6.97
3.88
2.47
2.34
2.35
1.91
2.07
1.21
1.38
1.24
Revenue per Share
0.01
0.43
-0.03
-0.03
0.27
0.13
-0.83
-6.55
-0.2
0.12
0.48
-0.58
-0.36
-1.15
-0.76
-1.07
Basic EPS, GAAP
0.24
0.95
-0.41
-1.21
-0.48
-1.16
-1.29
-3.06
0.16
0.38
-0.25
-0.68
-0.22
-1.18
-0.4
-1.11
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-1.62
-1.18
-1.76
-1.15
-0.79
-0.65
-1.45
-7.96
-3.13
-2.49
-1.99
-2.57
-2.72
-3.62
-4.01
-4.01
Book Value per Share
0.92
1.57
7.57
4.1
3.65
3.4
2.13
-0.3
0.54
0.66
1.06
0.39
0.81
1.33
1.77
1.91
Tangible Book Value per Share
29
29
18
29
29
29
30
27
69
83
83
83
88
96
106
102
Basic Weighted Avg Shares
134
181
182
182
217
235
206
106
171
194
195
159
183
116
147
127
Sales/Revenue/Turnover
0.97
10.09
4.39
-3.23
2.52
2.56
-11.14
-109.22
-5.88
6.04
15.69
-29.12
-18.01
-99.17
-55.07
-85.96
Operating Margin (%)
16
21
21
24
29
37
38
108
25
25
22
26
32
29
22
26
Depreciation Expense
- -
13
-1
-1
8
4
-24
-179
-14
10
40
-48
-32
-111
-81
-109
Net Income, GAAP
69.7
27.66
128.34
- -
29.88
37.33
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
0.31
6.9
-0.28
-0.54
3.56
1.59
-11.86
-168.91
-7.97
4.94
20.58
-30.42
-17.53
-95.58
-55.01
-85.87
Profit Margin (%)
9
36
130
108
105
104
62
- -
41
51
72
40
78
132
190
199
Working Capital
- -
5
6
6
5
5
- -
13
10
7
5
12
13
13
8
11
LT Debt
71
90
190
190
197
204
183
35
78
90
133
88
112
153
205
217
Total Equity
- -
14.97
-1.58
- -
1.93
1.84
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
-41.04
2.36
- -
-36.65
-25.08
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
39
41
38
LT Borrowings
7
6
6
LT Finance Leases
6
6
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
100
100
110
Market Capitalization
1,572
1,308
1,602

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
189
161
257
Cash, Cash Equivalents & STI
64
35
133
Accounts Receivable, Net
19
15
18
Inventories
70
75
75
Total Current Liabilities
57
62
58
Payables & Accruals
- -
- -
- -
ST Debt
39
41
38
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.49%
22.43%
33.42%
Free Cash Flow
72.08%
73%
-62.98%
Net Income, GAAP
-15.14%
57.13%
-27.51%
Sales/Revenue/Turnover
0.88%
-2.68%
25.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
22
23
34
38
116
2025
24
32
51
- -
147
2026
37
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.36
-0.35
-0.26
-0.18
-1.15
2025
-0.37
-0.26
-0.04
- -
-0.76
2026
-0.19
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Napatech A/S is a Denmark-based technology company specializing in the development and manufacturing of programmable Smart Network Interface Cards (SmartNICs) and Data Processing Units (DPUs) that accelerate data processing for cloud, enterprise, government, and telecom datacenter networks. Its product portfolio includes FPGA-based SmartNICs such as the NT40A01, NT20E3, NT40E3, and NT50B01 models, along with software solutions like Link-Virtualization Software, Link-Capture Software, and Link-Programmable products, designed to enhance network monitoring, security, test and measurement, and data management applications. Napatech targets information technology companies and corporations globally, operating in Europe, North America, and Asia, with a subsidiary, Napatech Inc. The company was founded in Denmark and is headquartered in Copenhagen, with a strong focus on enabling faster applications, improved networking, and more effective security solutions. In the past 1-2 years, Napatech has made significant strategic advances including entering a multi-faceted collaboration agreement with Intel to develop new hardware and software solutions leveraging Intel’s latest FPGA technology. It launched the 400 Gbps N3070X AI SmartNIC engineered specifically for artificial intelligence infrastructure demands, expanding its DPU product line to include 400 GbE solutions based on Intel’s Agilex FPGA family. Napatech also announced a strategic collaboration and $7.5 million investment from NETSCOUT, a leader in performance management and cybersecurity, to accelerate its technology and product development in the growing SmartNIC market. Additionally, the company secured design wins with Lenovo to supply programmable SmartNICs for data centers and expanded its presence with partnerships tailored to AI, 5G user plane function offload solutions, and enhanced network processing performance. Overall, Napatech operates in the technology sector within the communications and networking industry, focusing on high-speed networking hardware and software solutions that serve cloud services, telecom, financial services, data centers, and enterprise security markets on a global scale. The company maintains a clear commitment to innovation in programmable network acceleration and AI infrastructure support, driving growth through partnerships, product launches, and market expansion initiatives. Napatech is publicly listed with the ticker NAPA.OL on the Oslo Stock Exchange. This description reflects Napatech’s current offerings and strategic directives based on the latest publicly available information as of late 2025.