1. Indonesia Stocks

  2. •

    Consumer Cyclical

  3. •

    Travel Lodging
PT Surya Permata Andalan Tbk

PT Surya Permata Andalan Tbk

NATO.JK
PT Surya Permata Andalan TbkID flagIndonesia Stock Exchange
580.00
IDR
-10.00
- -
4.64TMarket Cap
PT Surya Permata Andalan Tbk
NATO.JK
(Indonesia Stock Exchange)

Recent

price

580.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
0.03
0.05
3.84
2.36
0.2
0.23
0.61
1.56
2.24
- -
2.08
Revenue per Share
- -
0.01
0.02
0.51
0.44
0.11
-0.75
-0.17
0.08
0.15
- -
0.02
Basic EPS, GAAP
- -
- -
-9.12
-0.47
-5.98
-0.35
-0.51
-0.27
-0.48
-0.03
- -
-0.07
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
0.02
100.03
100.54
107.09
100.81
100
99.83
99.92
100.05
- -
100.04
Book Value per Share
- -
0.02
100.02
100.53
107.15
100.93
100.19
100
100.03
100.16
- -
100.18
Tangible Book Value per Share
- -
8,000
6,000
6,000
7,528
8,001
8,001
8,001
8,001
8,001
- -
8,001
Basic Weighted Avg Shares
- -
240
300
23,017
17,788
1,628
1,806
4,877
12,474
17,942
16,680
16,680
Sales/Revenue/Turnover
- -
46.55
37.38
35.1
-1.7
-318.22
-347.61
-66.64
2.86
9.02
2.3
2.3
Operating Margin (%)
- -
6
6
2,434
3,753
264
274
317
359
540
508
508
Depreciation Expense
- -
98
97
3,058
3,297
901
-5,971
-1,329
670
1,203
132
132
Net Income, GAAP
- -
12.5
12.47
40.82
29.66
- -
- -
- -
54.82
28.42
75.92
75.92
Effective Tax Rate (%)
- -
40.73
32.4
13.28
18.54
55.31
-330.62
-27.25
5.37
6.7
0.79
0.79
Profit Margin (%)
62
143
841
-1,824
150,055
147,821
140,987
139,271
138,550
142,388
144,597
144,597
Working Capital
- -
- -
12,583
5,000
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
62
160
600,197
603,256
806,677
807,595
801,623
800,121
800,354
801,358
801,563
801,563
Total Equity
- -
82.59
0.03
0.76
-0.03
- -
- -
- -
0.02
0.14
0.01
0.01
Return on Invested Capital (%)
- -
87.77
0.03
0.77
0.56
- -
- -
- -
0.12
0.21
0.04
0.04
Return on Capital (%)
- -
87.77
0.03
0.51
0.47
0.11
-0.74
-0.17
0.08
0.15
0.02
0.02
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8,001
8,001
8,001
Market Capitalization
1,160,161
1,152,160
2,528,351

Working Capital

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
143,923
145,418
146,999
Cash, Cash Equivalents & STI
142,661
144,210
146,106
Accounts Receivable, Net
193
66
67
Inventories
802
772
791
Total Current Liabilities
2,330
2,303
2,402
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
37,460.6%
-0.15%
0.03%
Free Cash Flow
- -
18.94%
110.08%
Net Income, GAAP
- -
-200.11%
-89%
Sales/Revenue/Turnover
- -
74.7%
-7.03%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
1,961
2,826
4,014
3,672
12,474
2024
3,900
4,448
5,575
4,019
17,942
2025
3,489
4,079
4,945
4,168
16,680

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.19
- -
- -
- -
0.08
2024
-0.07
- -
- -
- -
0.15
2025
-0.3
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Similar Companies
Hotel Majestic Cannes (MLHMC.PA)
H World Group Limited (HTHT)
DeTai New Energy Group Limited (0559.HK)
Bound and Beyond Public Company Limited (BEYOND.BK)
Asian Hotels (North) Limited (ASIANHOTNR.BO)
Mexan Limited (0022.HK)
Business
PT Surya Permata Andalan Tbk develops, operates, and manages boutique hotels, villas, and resorts primarily in Indonesia; its core properties include Luna2 Seminyak, a boutique hotel with 14 luxury studios in Bali; Mangosteen Hotel, featuring 14 rooms and a villa in Ubud, Bali; The Villa Seri (also referred to as The Seri Villas or Alami Luxury Villas) with multiple villas in Bali; Takabonerate Resort in Sulawesi Selatan; Maratua Beach Resort in Kalimantan Utara; and Surfer Paradise Resort in Bali. The company conducts property-related development, services, trade, and investment activities, with operations focused on the tourism and recreation sector targeting leisure travelers seeking unique, design-driven accommodations in strategic beach and cultural destinations. Founded in 2015 and headquartered at Jl. Sarinande No. 20, Seminyak, Kuta, Badung, Bali, Indonesia, it manages these assets through subsidiaries including PT Nusantara Jaya Realti, which oversees Luna2 Hotel, The Villa Seri, and Mangosteen Hotel, and PT Nusantara Mandala Prima, responsible for the resorts. The company listed on the Indonesia Stock Exchange in 2019 under ticker NATO following an initial public offering to strengthen its capital structure, having previously operated as PT Nusantara Properti Internasional Tbk before changing its name in September 2020; it plans further expansion with three additional resorts on Selayar Island (South Sulawesi), Maratua Island (North Kalimantan), and Rote Island (East Nusa Tenggara Timur), emphasizing properties in areas renowned for beaches and underwater attractions.